2
30/06/2021
2021-06-30
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2020-07-01
Sage Accounts Production 2020 Update 1 - FRS102_2019
xbrli:pure
xbrli:shares
iso4217:GBP
SC588513
2020-07-01
2021-06-30
SC588513
2021-06-30
SC588513
2020-06-30
SC588513
2019-07-01
2020-06-30
SC588513
2020-06-30
SC588513
2019-06-30
SC588513
core:PlantMachinery
2020-07-01
2021-06-30
SC588513
core:FurnitureFittingsToolsEquipment
2020-07-01
2021-06-30
SC588513
bus:RegisteredOffice
2020-07-01
2021-06-30
SC588513
bus:Director1
2020-07-01
2021-06-30
SC588513
bus:Director2
2020-07-01
2021-06-30
SC588513
core:PlantMachinery
2020-06-30
SC588513
core:FurnitureFittingsToolsEquipment
2020-06-30
SC588513
core:PlantMachinery
2021-06-30
SC588513
core:FurnitureFittingsToolsEquipment
2021-06-30
SC588513
core:RetainedEarningsAccumulatedLosses
2019-07-01
2020-06-30
SC588513
core:RetainedEarningsAccumulatedLosses
2020-07-01
2021-06-30
SC588513
core:WithinOneYear
2021-06-30
SC588513
core:WithinOneYear
2020-06-30
SC588513
core:ShareCapital
2021-06-30
SC588513
core:ShareCapital
2020-06-30
SC588513
core:RetainedEarningsAccumulatedLosses
2021-06-30
SC588513
core:RetainedEarningsAccumulatedLosses
2020-06-30
SC588513
core:ShareCapital
2019-06-30
SC588513
core:RetainedEarningsAccumulatedLosses
2019-06-30
SC588513
core:PlantMachinery
2020-06-30
SC588513
core:FurnitureFittingsToolsEquipment
2020-06-30
SC588513
bus:SmallEntities
2020-07-01
2021-06-30
SC588513
bus:AuditExempt-NoAccountantsReport
2020-07-01
2021-06-30
SC588513
bus:FullAccounts
2020-07-01
2021-06-30
SC588513
bus:SmallCompaniesRegimeForAccounts
2020-07-01
2021-06-30
SC588513
bus:PrivateLimitedCompanyLtd
2020-07-01
2021-06-30
Company registration number:
SC588513
Loch Ness Beverages Ltd.
Unaudited filleted financial statements
30 June 2021
Loch Ness Beverages Ltd.
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Loch Ness Beverages Ltd.
Directors and other information
|
|
|
|
Directors
|
D Campbell
|
|
|
J Campbell
|
|
|
|
|
|
|
|
Company number
|
SC588513
|
|
|
|
|
|
|
|
Registered office
|
71 Peffer Place
|
|
|
Peffer Mill Business Park
|
|
|
Edinburgh
|
|
|
EH16 4BB
|
|
|
|
Loch Ness Beverages Ltd.
Statement of financial position
30 June 2021
|
|
|
2021
|
|
|
|
2020
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
8,024
|
|
|
|
26,825
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
8,024
|
|
|
|
26,825
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
30,000
|
|
|
|
66,415
|
|
|
Debtors
|
|
6
|
67,820
|
|
|
|
38,614
|
|
|
Cash at bank and in hand
|
|
|
15,134
|
|
|
|
3,963
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
112,954
|
|
|
|
108,992
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
98,510)
|
|
|
|
(
112,266)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets/(liabilities)
|
|
|
|
|
14,444
|
|
|
|
(
3,274)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
22,468
|
|
|
|
23,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
(
1,525)
|
|
|
|
(
4,501)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
20,943
|
|
|
|
19,050
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
100
|
Profit and loss account
|
|
|
|
|
20,843
|
|
|
|
18,950
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
20,943
|
|
|
|
19,050
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 30 June 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 June 2022
, and are signed on behalf of the board by:
D Campbell
Director
Company registration number:
SC588513
Loch Ness Beverages Ltd.
Statement of changes in equity
Year ended 30 June 2021
|
|
Called up share capital
|
|
Profit and loss account
|
Total
|
|
|
|
|
|
|
|
£
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 July 2019
|
|
100
|
|
(
24,407)
|
(
24,307)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
43,357
|
43,357
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
43,357
|
43,357
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 30 June 2020 and 1 July 2020
|
|
100
|
|
18,950
|
19,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
1,893
|
1,893
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
1,893
|
1,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 30 June 2021
|
|
100
|
|
20,843
|
20,943
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loch Ness Beverages Ltd.
Notes to the financial statements
Year ended 30 June 2021
1.
General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 71 Peffer Place, Peffer Mill Business Park, Edinburgh, EH16 4BB.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have considered the financial position of the company and assessed the risks facing its business. In making this assessment they have considered the company's ability to meet its future liabilities as they fall due and to comply with the financial covenants that the company has entered into. The directors have concluded that it is appropriate to use the going concern concept in preparing these financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.Current tax is recognised on taxable profit for the current period. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Leases
Lease payments are recognised as an expense over the lease term on a straight-line basis.Lease income is recognised in profit or loss on a straight line basis over the lease term.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery
|
-
|
33.3 %
|
straight line
|
|
Fittings fixtures and equipment
|
-
|
33.3 %
|
straight line
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Fair values
Fair value is the amount for which an asset could be exchanged or a liability settled between knowledgeable, willing parties in an arm's length transaction.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2020:
3
).
5.
Tangible assets
|
|
Plant and machinery
|
Fixtures, fittings and equipment
|
Total
|
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 July 2020 and 30 June 2021
|
54,157
|
2,243
|
56,400
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 July 2020
|
28,079
|
1,496
|
29,575
|
|
|
|
|
|
Charge for the year
|
18,054
|
747
|
18,801
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 30 June 2021
|
46,133
|
2,243
|
48,376
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 30 June 2021
|
8,024
|
-
|
8,024
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 30 June 2020
|
26,078
|
747
|
26,825
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
36,129
|
29,019
|
|
Other debtors
|
|
31,691
|
9,595
|
|
|
|
_______
|
_______
|
|
|
|
67,820
|
38,614
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Trade creditors
|
|
11,124
|
39,907
|
|
Corporation tax
|
|
3,420
|
-
|
|
Social security and other taxes
|
|
9
|
4,671
|
|
Other creditors
|
|
83,957
|
67,688
|
|
|
|
_______
|
_______
|
|
|
|
98,510
|
112,266
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Related party transaction
During the year to 30 June 2021 Mr
D Campbell
, a director, received remuneration of £10,966 (2020 - £12,742).