|
|
For the year ended
|
|
|
Financial Statements
|
Contents
|
Page
|
Directors' report
|
1
|
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements
|
2
|
Statement of income and retained earnings
|
3
|
Statement of financial position
|
4
|
Notes to the financial statements
|
6
|
Detailed income statement
|
11
|
Notes to the detailed income statement
|
12
|
|
Directors' Report
|
|
|
|
|
|
|
|
Director
|
Registered office:
|
|
|
|
|
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
Statement of Income and Retained Earnings
|
2017
|
2016
|
|
Note
|
£
|
£
|
Turnover
|
|
|
Cost of sales
|
|
|
--------
|
--------
|
|
Gross profit
|
|
|
Administrative expenses
|
|
|
--------
|
--------
|
|
Operating loss
|
(
|
(
|
Other interest receivable and similar income
|
|
|
|
--------
|
--------
|
||
Loss before taxation
|
5
|
(
|
(
|
Tax on loss
|
–
|
–
|
-------
|
----
|
|
Loss for the financial year and total comprehensive income
|
(
|
(
|
-------
|
----
|
|
Retained losses at the start of the year
|
(
|
(
|
---------
|
---------
|
|
Retained losses at the end of the year
|
(
|
(
|
---------
|
---------
|
|
|
Statement of Financial Position
|
2017
|
2016
|
||
Note
|
£
|
£
|
£
|
Tangible assets
|
6
|
|
|
|
Stocks
|
|
|
||
Debtors
|
7
|
|
|
|
Cash at bank and in hand
|
|
|
||
--------
|
--------
|
|||
|
|
|||
Creditors: amounts falling due within one year
|
8
|
|
|
|
--------
|
--------
|
|||
Net current assets
|
|
|
||
--------
|
--------
|
|||
Total assets less current liabilities
|
|
|
||
Creditors: amounts falling due after more than one year
|
9
|
|
|
|
---------
|
---------
|
|||
Net liabilities
|
(
|
(
|
||
---------
|
---------
|
|||
Called up share capital
|
|
|
|
Profit and loss account
|
(
|
(
|
|
---------
|
---------
|
||
Members deficit
|
(
|
(
|
|
---------
|
---------
|
||
|
Statement of Financial Position (continued)
|
|
Director
|
|
Notes to the Financial Statements
|
Greenhouses
|
-
|
|
|
Equipment
|
-
|
|
|
Office equipment
|
-
|
|
|
2017
|
2016
|
|
£
|
£
|
|
Depreciation of tangible assets
|
|
|
-------
|
-------
|
|
Plant and machinery
|
Fixtures and fittings
|
Equipment
|
Total
|
|
£
|
£
|
£
|
£
|
|
Cost
|
||||
At 1 April 2016
|
|
|
|
|
Additions
|
–
|
–
|
|
|
--------
|
--------
|
-------
|
--------
|
|
At 31 March 2017
|
|
|
|
|
--------
|
--------
|
-------
|
--------
|
|
Depreciation
|
||||
At 1 April 2016
|
|
|
|
|
Charge for the year
|
|
|
|
|
--------
|
--------
|
-------
|
--------
|
|
At 31 March 2017
|
|
|
|
|
--------
|
--------
|
-------
|
--------
|
|
Carrying amount
|
||||
At 31 March 2017
|
|
|
|
|
--------
|
--------
|
-------
|
--------
|
|
At 31 March 2016
|
|
|
|
|
--------
|
--------
|
-------
|
--------
|
|
2017
|
2016
|
|
£
|
£
|
|
Trade debtors
|
|
|
----
|
-------
|
|
2017
|
2016
|
|
£
|
£
|
|
Trade creditors
|
|
|
Social security and other taxes
|
|
|
Other creditors
|
|
|
----
|
-------
|
|
|
|
|
----
|
-------
|
|
2017
|
2016
|
|
£
|
£
|
|
Other creditors
|
|
|
---------
|
---------
|
|
Balance brought forward and outstanding
|
||
2017
|
2016
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
--------
|
--------
|
|
|
|
|
--------
|
--------
|
|
|
Management Information
|
|
Detailed Income Statement
|
2017
|
2016
|
|
£
|
£
|
|
Turnover
|
|
|
Opening stock
|
7,085
|
8,359
|
Purchases
|
6,972
|
8,352
|
--------
|
--------
|
|
14,057
|
16,711
|
|
Closing stock
|
8,374
|
7,085
|
--------
|
--------
|
|
5,683
|
9,626
|
|
--------
|
--------
|
|
Gross profit
|
|
|
Administrative expenses
|
16,685
|
15,978
|
--------
|
--------
|
|
Operating loss
|
(
|
(
|
Other interest receivable and similar income
|
2
|
2
|
-------
|
----
|
|
Loss before taxation
|
(2,228)
|
(769)
|
-------
|
----
|
|
|
Notes to the Detailed Income Statement
|
2017
|
2016
|
|
£
|
£
|
|
Directors salaries
|
8,000
|
7,000
|
Wages and salaries
|
394
|
138
|
Rent
|
360
|
460
|
Light and heat
|
40
|
100
|
Insurance
|
917
|
883
|
Repairs and maintenance
|
843
|
1,188
|
Telephone
|
1,075
|
1,018
|
Subscriptions
|
40
|
70
|
Printing postage and stationery
|
490
|
120
|
Sundry expenses
|
34
|
26
|
Advertising
|
160
|
452
|
Legal and professional fees
|
538
|
298
|
Accountancy fees
|
564
|
500
|
Depreciation
|
2,400
|
2,769
|
Bad debts written off
|
1
|
–
|
Bank charges
|
829
|
956
|
--------
|
--------
|
|
16,685
|
15,978
|
|
--------
|
--------
|
|
Interest on cash and cash equivalents
|
2
|
2
|
----
|
----
|
|