|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements |
|
for the Year Ended 30 June 2017 |
|
for |
|
Kincraig Estates Limited |
|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited Financial Statements |
|
for the Year Ended 30 June 2017 |
|
for |
|
Kincraig Estates Limited |
Kincraig Estates Limited (Registered number: SC308058) |
|
Contents of the Financial Statements |
for the Year Ended 30 June 2017 |
|
|
|
|
|
|
|
|
|
|
Page |
|
Company Information | 1 |
|
Balance Sheet | 2 |
|
Notes to the Financial Statements | 4 |
|
Kincraig Estates Limited |
|
Company Information |
for the Year Ended 30 June 2017 |
|
|
|
|
|
|
|
DIRECTOR: |
|
|
|
|
SECRETARY: |
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
ACCOUNTANTS: |
|
Accountants |
Titanium 1 |
King's Inch Place |
Renfrew |
PA4 8WF |
|
|
|
BANKERS: |
|
Glasgow City Branch |
10 Gordon Street |
Glasgow |
Lanarkshire |
G1 3PL |
Kincraig Estates Limited (Registered number: SC308058) |
|
Balance Sheet |
30 June 2017 |
|
2017 | 2016 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Investment property | 5 |
|
|
|
CURRENT ASSETS |
Debtors | 6 |
|
|
Cash at bank |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 7 |
|
|
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT
LIABILITIES |
( |
) |
( |
) |
|
CAPITAL AND RESERVES |
Called up share capital | 9 |
|
|
Fair value reserve | 10 | ( |
) | ( |
) |
Retained earnings | 10 |
|
|
SHAREHOLDERS' FUNDS | ( |
) | ( |
) |
|
|
|
|
|
The director acknowledges his responsibilities for: |
(a) |
ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and |
(b) |
preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
Kincraig Estates Limited (Registered number: SC308058) |
|
Balance Sheet - continued |
30 June 2017 |
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the director on
|
|
|
|
|
|
|
|
Kincraig Estates Limited (Registered number: SC308058) |
|
Notes to the Financial Statements |
for the Year Ended 30 June 2017 |
|
|
1. | STATUTORY INFORMATION |
|
Kincraig Estates Limited is a
|
company's registered number and registered office address can be found on the Company Information |
page. |
|
The presentation currency of the financial statements is pound sterling (£). |
|
Monetary amounts in these financial statements are rounded to the nearest £. |
|
2. | STATEMENT OF COMPLIANCE |
|
|
|
3. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
The company has transitioned to FRS 102 from previously exant UK GAAP as at 01 April 2015. |
Please see the Reconciliation of Equity for changes made to the financial position in the previous |
period. |
|
At the year end the company had net liabilities of £45,466. Support from the bank was based on the |
condition that the investment properties were marketed for sale. As at November 2017, the final |
property currently owned by the company was sold. It has been agreed that the company has been |
released from liability with the remaining bank debt. |
|
With the continued support of the associated companies, the director considers it appropriate to |
prepare these accounts on a going concern basis. |
|
Significant judgements and estimates |
The preparation of Financial Statements required management to make judgements, estimates and |
assumptions that affect the application of accounting policies and reported amounts of assets, |
liabilities, income and expenses. Actual results may differ from these estimates. Estimates and |
assumptions are reviewed on an ongoing basis and revisions to estimates are recognised in the period |
in which the estimate is revised and in any future periods affected. |
|
The estimates, assumptions and judgements that have a significant risk of causing a material |
adjustment to the carrying amount of assets and liabilities within the financial statements within the |
next financial year are addressed below: |
|
Investment property valuations |
|
Investment properties are included at fair value. A review of the carrying value is undertaken at each |
balance sheet date and any movement in value adjusted accordingly. |
Kincraig Estates Limited (Registered number: SC308058) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2017 |
|
|
3. | ACCOUNTING POLICIES - continued |
|
Turnover |
Turnover represents net invoiced rental income and sales of services, excluding value added tax. |
|
Investment property |
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from |
changes in fair value is recognised in profit or loss. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, |
except to the extent that it relates to items recognised in other comprehensive income or directly in |
equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been |
enacted or substantively enacted by the balance sheet date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at |
the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods |
different from those in which they are recognised in financial statements. Deferred tax is measured |
using tax rates and laws that have been enacted or substantively enacted by the year end and that are |
expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable |
that they will be recovered against the reversal of deferred tax liabilities or other future taxable |
profits. |
|
4. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
Kincraig Estates Limited (Registered number: SC308058) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2017 |
|
|
5. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
At 1 July 2016 |
|
Disposals | ( |
) |
Revaluations |
|
At 30 June 2017 |
|
NET BOOK VALUE |
At 30 June 2017 |
|
At 30 June 2016 |
|
|
If the investment property portfolio had not been revalued, it would have been included at a cost of |
£264,976 (2016: £348,457). |
|
Investment properties were valued on an open market basis on 30 June 2017 by Brian Gillies |
(director). Mr Gillies is a chartered surveyor. |
|
6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2017 | 2016 |
£ | £ |
Other debtors |
|
|
Tax |
|
|
VAT |
|
|
Prepayments and accrued income |
|
|
|
|
|
7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2017 | 2016 |
£ | £ |
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Other creditors |
|
|
Shareholder loan | - | 57,500 |
Accruals and deferred income |
|
|
|
|
Kincraig Estates Limited (Registered number: SC308058) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2017 |
|
|
8. | SECURED DEBTS |
|
The following secured debts are included within creditors: |
|
2017 | 2016 |
£ | £ |
Bank loans |
|
|
|
The bank loan is secured by standard security over the investment properties, along with a bond & |
floating charge over the assets of the company in favour of The Royal Bank of Scotland plc. |
|
9. | CALLED UP SHARE CAPITAL |
|
|
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2017 | 2016 |
value: | £ | £ |
|
Ordinary | £1 |
|
|
|
10. | RESERVES |
Fair |
Retained | value |
earnings | reserve | Totals |
£ | £ | £ |
|
At 1 July 2016 |
|
( |
) | (123,241 | ) |
Profit for the year |
|
- |
|
Property disposal | - | ( |
) | (21,159 | ) |
Transfer of fair value | ( |
) |
|
- |
At 30 June 2017 |
|
( |
) | (45,468 | ) |
|
Fair value reserve: this reserve records the value of investment property revaluations and fair value |
movements recognised in the income statement net of deferred tax provisions. It is a non-distributable |
reserve. |
|
11. | RELATED PARTY DISCLOSURES |
|
Other related parties under common control |
|
2017 | 2016 |
£ | £ |
Amounts due to related party | 7,800 | 29,612 |
Management charges from related party | 34,000 | 11,000 |
Kincraig Estates Limited (Registered number: SC308058) |
|
Notes to the Financial Statements - continued |
for the Year Ended 30 June 2017 |
|
|
12. | POST BALANCE SHEET EVENTS |
|
Subsequent to the year end, an investment property at 5 High Street, Dunfermline was sold for |
£70,000. This property was the final property currently owned by the company. Post sale, a balance of |
£69,339 plus interest, fees and charges remained payable to the bank. The company has defaulted on |
this amount and the bank has agreed to release the company from liability in respect of the debt. |
|
13. | ULTIMATE CONTROLLING PARTY |
|
|
|
14. | FIRST YEAR ADOPTION |
|
For all periods up to and including the year ended 30 June 2016, the Company prepared its financial |
statements in accordance with previously exant United Kingdom generally accepted accounting |
practice (UK GAAP). These financial statements, for the year ended 30 June 2017, are the first year |
the Company has prepared in accordance with FRS102. The significant accounting policies in |
meeting those requirements are described in relevant notes. |