2
31/12/2021
2021-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2021-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
13058445
2021-01-01
2021-12-31
13058445
2021-12-31
13058445
core:FurnitureFittingsToolsEquipment
2021-01-01
2021-12-31
13058445
bus:RegisteredOffice
2021-01-01
2021-12-31
13058445
bus:LeadAgentIfApplicable
2021-01-01
2021-12-31
13058445
bus:Director1
2021-01-01
2021-12-31
13058445
core:FurnitureFittingsToolsEquipment
2021-12-31
13058445
core:ShareCapital
2021-01-01
2021-12-31
13058445
core:RetainedEarningsAccumulatedLosses
2021-01-01
2021-12-31
13058445
core:WithinOneYear
2021-12-31
13058445
core:ShareCapital
2021-12-31
13058445
core:RetainedEarningsAccumulatedLosses
2021-12-31
13058445
bus:SmallEntities
2021-01-01
2021-12-31
13058445
bus:AuditExemptWithAccountantsReport
2021-01-01
2021-12-31
13058445
bus:FullAccounts
2021-01-01
2021-12-31
13058445
bus:SmallCompaniesRegimeForAccounts
2021-01-01
2021-12-31
13058445
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
Company registration number:
13058445
Science Alan Ltd
Unaudited filleted financial statements
31 December 2021
Science Alan Ltd
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Science Alan Ltd
Directors and other information
|
|
|
|
Director
|
Mr A R Denton
|
|
|
|
|
|
|
|
Company number
|
13058445
|
|
|
|
|
|
|
|
Registered office
|
Weavers Business Centre
|
|
|
6 Hamlet Road
|
|
|
Haverhill
|
|
|
Suffolk
|
|
|
CB9 8EE
|
|
|
|
|
|
|
|
Accountants
|
Dilloways
|
|
|
Weavers Business Centre
|
|
|
6 Hamlet Road
|
|
|
Haverhill
|
|
|
Suffolk
|
|
|
CB9 8EE
|
|
|
|
Science Alan Ltd
Chartered accountants report to the director on the preparation of the
unaudited statutory financial statements of Science Alan Ltd
Year ended 31 December 2021
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Science Alan Ltd for the year ended 31 December 2021 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the director of Science Alan Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Science Alan Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Science Alan Ltd and its director as a body for our work or for this report.
It is your duty to ensure that Science Alan Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Science Alan Ltd. You consider that Science Alan Ltd is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Science Alan Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Dilloways
Chartered Accountants
Weavers Business Centre
6 Hamlet Road
Haverhill
Suffolk
CB9 8EE
15 September 2022
Science Alan Ltd
Statement of financial position
31 December 2021
|
|
|
2021
|
|
|
|
|
|
|
|
|
Note
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
3,472
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
3,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
9,245
|
|
|
|
|
|
|
Debtors
|
|
6
|
618
|
|
|
|
|
|
|
Cash at bank and in hand
|
|
|
55,523
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
65,386
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
22,427)
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
Net current assets
|
|
|
|
|
42,959
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
46,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
(
660)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
Net assets
|
|
|
|
|
45,771
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
|
Profit and loss account
|
|
|
|
|
45,671
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
Shareholders funds
|
|
|
|
|
45,771
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
15 September 2022
, and are signed on behalf of the board by:
Mr A R Denton
Director
Company registration number:
13058445
Science Alan Ltd
Statement of changes in equity
Year ended 31 December 2021
|
|
Called up share capital
|
|
Profit and loss account
|
Total
|
|
|
|
|
|
|
|
£
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2021
|
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
79,029
|
79,029
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
79,029
|
79,029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares
|
|
100
|
|
|
100
|
|
|
|
|
|
Dividends paid and payable
|
|
|
|
(
33,358)
|
(
33,358)
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total investments by and distributions to owners
|
|
100
|
|
(
33,358)
|
(
33,258)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2021
|
|
100
|
|
45,671
|
45,771
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Science Alan Ltd
Notes to the financial statements
Year ended 31 December 2021
1.
General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is Weavers Business Centre, 6 Hamlet Road, Haverhill, Suffolk, CB9 8EE. The company supplies educational services.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of Value Added Tax.Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment
|
-
|
25 %
|
straight line
|
|
|
|
|
|
Stocks
Work in progress is measured by reference to the stage of completion of the service at the end of the accounting period.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
5.
Tangible assets
|
|
Fixtures, fittings and equipment
|
Total
|
|
|
|
|
|
|
|
£
|
£
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 January 2021
|
-
|
-
|
|
|
|
|
|
|
Additions
|
4,630
|
4,630
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
At 31 December 2021
|
4,630
|
4,630
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 January 2021
|
-
|
-
|
|
|
|
|
|
|
Charge for the year
|
1,158
|
1,158
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
At 31 December 2021
|
1,158
|
1,158
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 December 2021
|
3,472
|
3,472
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2021
|
|
|
|
|
£
|
|
|
Trade debtors
|
|
618
|
|
|
|
|
_______
|
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2021
|
|
|
|
|
£
|
|
|
Corporation tax
|
|
18,000
|
|
|
Social security and other taxes
|
|
1,424
|
|
|
Other creditors
|
|
3,003
|
|
|
|
|
_______
|
|
|
|
|
22,427
|
|
|
|
|
_______
|
|
|
|
|
|
|