11
31/12/2022
2022-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2022-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
11205194
2022-01-01
2022-12-31
11205194
2022-12-31
11205194
2021-12-31
11205194
2021-01-01
2021-12-31
11205194
2021-12-31
11205194
2020-12-31
11205194
core:PlantMachinery
2022-01-01
2022-12-31
11205194
bus:RegisteredOffice
2022-01-01
2022-12-31
11205194
bus:LeadAgentIfApplicable
2022-01-01
2022-12-31
11205194
bus:Director1
2022-01-01
2022-12-31
11205194
bus:Director2
2022-01-01
2022-12-31
11205194
bus:Director3
2022-01-01
2022-12-31
11205194
bus:Director4
2022-01-01
2022-12-31
11205194
bus:Director6
2022-01-01
2022-12-31
11205194
core:LandBuildings
core:ShortLeaseholdAssets
2021-12-31
11205194
core:PlantMachinery
2021-12-31
11205194
core:FurnitureFittingsToolsEquipment
2021-12-31
11205194
core:LandBuildings
core:ShortLeaseholdAssets
2022-12-31
11205194
core:PlantMachinery
2022-12-31
11205194
core:FurnitureFittingsToolsEquipment
2022-12-31
11205194
core:WithinOneYear
2022-12-31
11205194
core:WithinOneYear
2021-12-31
11205194
core:AfterOneYear
2022-12-31
11205194
core:AfterOneYear
2021-12-31
11205194
core:ShareCapital
2021-01-01
2021-12-31
11205194
core:SharePremium
2021-01-01
2021-12-31
11205194
core:RetainedEarningsAccumulatedLosses
2021-01-01
2021-12-31
11205194
core:RetainedEarningsAccumulatedLosses
2022-01-01
2022-12-31
11205194
core:ShareCapital
2022-12-31
11205194
core:ShareCapital
2021-12-31
11205194
core:SharePremium
2022-12-31
11205194
core:SharePremium
2021-12-31
11205194
core:CapitalRedemptionReserve
2022-12-31
11205194
core:CapitalRedemptionReserve
2021-12-31
11205194
core:RetainedEarningsAccumulatedLosses
2022-12-31
11205194
core:RetainedEarningsAccumulatedLosses
2021-12-31
11205194
core:ShareCapital
2020-12-31
11205194
core:SharePremium
2020-12-31
11205194
core:CapitalRedemptionReserve
2020-12-31
11205194
core:RetainedEarningsAccumulatedLosses
2020-12-31
11205194
core:LandBuildings
core:ShortLeaseholdAssets
2022-01-01
2022-12-31
11205194
core:FurnitureFittingsToolsEquipment
2022-01-01
2022-12-31
11205194
core:LandBuildings
core:ShortLeaseholdAssets
2021-12-31
11205194
core:PlantMachinery
2021-12-31
11205194
core:FurnitureFittingsToolsEquipment
2021-12-31
11205194
bus:SmallEntities
2022-01-01
2022-12-31
11205194
bus:AuditExemptWithAccountantsReport
2022-01-01
2022-12-31
11205194
bus:FullAccounts
2022-01-01
2022-12-31
11205194
bus:SmallCompaniesRegimeForAccounts
2022-01-01
2022-12-31
11205194
bus:PrivateLimitedCompanyLtd
2022-01-01
2022-12-31
Company registration number:
11205194
ATHERTON BIKES LIMITED
31 December 2022
HEYWOODS
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 2AB
ATHERTON BIKES LIMITED
Contents
Directors and other information
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
ATHERTON BIKES LIMITED
DIRECTORS AND OTHER INFORMATION
|
|
|
|
|
Directors |
Mr D S Atherton |
|
|
|
Mr G D Atherton |
|
|
|
Mr D P Brown |
|
|
|
Dr B L Farmer |
|
|
|
Mr J P D Linney |
|
|
|
|
|
|
|
|
|
|
Company number |
11205194 |
|
|
|
|
|
|
|
|
|
|
Registered office |
Cefn Ucha |
|
|
|
Llanrheadr ym Mochnant |
|
|
|
Oswestry |
|
|
|
Powys |
|
|
|
SY10 0DT |
|
|
|
|
|
|
|
|
|
|
Business address |
7 Dyfi Eco Park |
|
|
|
Machynlleth |
|
|
|
Powys |
|
|
|
SY20 8AX |
|
|
|
|
|
|
|
|
|
|
Accountants |
Heywoods |
|
|
|
Countrywide House |
|
|
|
Knights Way |
|
|
|
Shrewsbury |
|
|
|
Shropshire |
|
|
|
SY1 2AB |
|
|
|
|
|
ATHERTON BIKES LIMITED
CHARTERED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE
UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ATHERTON BIKES LIMITED
YEAR ENDED 31 DECEMBER 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Atherton Bikes Limited for the year ended 31 December 2022 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Atherton Bikes Limited, as a body, in accordance with the terms of our engagement letter dated 2 September 2020. Our work has been undertaken solely to prepare for your approval the financial statements of Atherton Bikes Limited and state those matters that we have agreed to state to the board of directors of Atherton Bikes Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Atherton Bikes Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Atherton Bikes Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Atherton Bikes Limited. You consider that Atherton Bikes Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Atherton Bikes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Heywoods
Chartered Accountants
Countrywide House
Knights Way
Shrewsbury
Shropshire
SY1 2AB
28 September 2023
ATHERTON BIKES LIMITED
STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2022
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
5 |
163,541 |
|
|
|
134,177 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
163,541 |
|
|
|
134,177 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
195,476 |
|
|
|
198,631 |
|
|
Debtors |
|
6 |
88,942 |
|
|
|
194,800 |
|
|
Cash at bank and in hand |
|
|
186,586 |
|
|
|
451,340 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
471,004 |
|
|
|
844,771 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
7 |
(
529,163) |
|
|
|
(
152,432) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current (liabilities)/assets |
|
|
|
|
(
58,159) |
|
|
|
692,339 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
105,382 |
|
|
|
826,516 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
8 |
|
|
(
181,670) |
|
|
|
(
191,549) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
23,633) |
|
|
|
(
18,052) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net (liabilities)/assets |
|
|
|
|
(
99,921) |
|
|
|
616,915 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1,277 |
|
|
|
1,277 |
Share premium account |
|
|
|
|
1,392,590 |
|
|
|
1,392,590 |
Capital redemption reserve |
|
|
|
|
61 |
|
|
|
61 |
Profit and loss account |
|
|
|
|
(
1,493,849) |
|
|
|
(
777,013) |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders (deficit)/funds |
|
|
|
|
(
99,921) |
|
|
|
616,915 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
28 September 2023
, and are signed on behalf of the board by:
Mr D S Atherton
Mr D P Brown
Director
Director
Company registration number:
11205194
ATHERTON BIKES LIMITED
STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31 DECEMBER 2022
|
|
Called up share capital |
Share premium account |
|
Capital redemption reserve |
|
Profit and loss account |
Total |
|
|
|
|
£ |
£ |
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 January 2021 |
|
1,098 |
780,721 |
|
61 |
|
(
317,469) |
464,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
|
|
(
459,544) |
(
459,544) |
|
|
|
|
_______ |
_______ |
|
_______ |
|
_______ |
_______ |
|
|
Total comprehensive income for the year |
|
- |
- |
|
- |
|
(
459,544) |
(
459,544) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of shares |
|
179 |
677,248 |
|
|
|
|
677,427 |
|
|
Transaction costs |
|
|
(
65,379) |
|
|
|
|
(
65,379) |
|
|
|
|
_______ |
_______ |
|
_______ |
|
_______ |
_______ |
|
|
Total investments by and distributions to owners |
|
179 |
611,869 |
|
- |
|
- |
612,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
|
_______ |
_______ |
|
|
At 31 December 2021 and 1 January 2022 |
|
1,277 |
1,392,590 |
|
61 |
|
(
777,013) |
616,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the year |
|
|
|
|
|
|
(
716,836) |
(
716,836) |
|
|
|
|
_______ |
_______ |
|
_______ |
|
_______ |
_______ |
|
|
Total comprehensive income for the year |
|
- |
- |
|
- |
|
(
716,836) |
(
716,836) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
_______ |
|
_______ |
|
_______ |
_______ |
|
|
At 31 December 2022 |
|
1,277 |
1,392,590 |
|
61 |
|
(
1,493,849) |
(
99,921) |
|
|
|
|
_______ |
_______ |
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
ATHERTON BIKES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Cefn Ucha, Llanrheadr ym Mochnant, Oswestry, Powys, SY10 0DT.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company is insolvent. The company has issued additional share capital in the next accounting period to enable the continued development of future products and systems, and ultimately generate enhanced turnover which should result in profits being realised in future years.
Turnover
Turnover is measured at the value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery |
- |
25 % |
reducing balance |
|
Fittings fixtures and equipment |
- |
Varying rates as appropriate |
|
|
|
|
|
|
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the Company will comply with the conditions attaching to them and the grants will be received.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
11
(2021:
9
).
5.
Tangible assets
|
|
Short leasehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 January 2022 |
50,615 |
19,972 |
76,933 |
147,520 |
|
|
|
|
Additions |
1,425 |
40,441 |
9,387 |
51,253 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2022 |
52,040 |
60,413 |
86,320 |
198,773 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 January 2022 |
- |
2,490 |
10,853 |
13,343 |
|
|
|
|
Charge for the year |
- |
8,653 |
13,236 |
21,889 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2022 |
- |
11,143 |
24,089 |
35,232 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 December 2022 |
52,040 |
49,270 |
62,231 |
163,541 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 31 December 2021 |
50,615 |
17,482 |
66,080 |
134,177 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Trade debtors |
|
44,660 |
14,845 |
|
Other debtors |
|
44,282 |
179,955 |
|
|
|
_______ |
_______ |
|
|
|
88,942 |
194,800 |
|
|
|
_______ |
_______ |
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
9,878 |
9,669 |
|
Trade creditors |
|
132,322 |
96,937 |
|
Social security and other taxes |
|
47,977 |
17,346 |
|
Other creditors |
|
338,986 |
28,480 |
|
|
|
_______ |
_______ |
|
|
|
529,163 |
152,432 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due after more than one year
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
25,670 |
35,549 |
|
Other creditors |
|
156,000 |
156,000 |
|
|
|
_______ |
_______ |
|
|
|
181,670 |
191,549 |
|
|
|
_______ |
_______ |
|
|
|
|
|