105 Water Gardens Limited
|
Registered number: |
10773136
|
Statement of Financial Position |
as at 31 May 2019
|
|
Notes |
|
|
2019 |
|
|
2018 |
£ |
£ |
Fixed assets |
Tangible assets |
4 |
|
|
1,375,000 |
|
|
206,430 |
|
Current assets |
Debtors |
5 |
|
3,888 |
|
|
- |
|
Creditors: amounts falling due within one year |
6 |
|
(1,740,363) |
|
|
(207,686) |
|
Net current liabilities |
|
|
|
(1,736,475) |
|
|
(207,686) |
|
Net liabilities |
|
|
|
(361,475) |
|
|
(1,256) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Fair value reserve |
8 |
|
|
(272,900) |
|
|
- |
Profit and loss account |
|
|
|
(88,675) |
|
|
(1,356) |
|
Shareholder's funds |
|
|
|
(361,475) |
|
|
(1,256) |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
|
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
Mr F Ahmed |
Director |
Approved by the board on 30 April 2020
|
|
105 Water Gardens Limited
|
Notes to the Accounts |
for the year ended 31 May 2019
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102 Section 1a small entities, the financial reporting standard applicable in the UK and the Republic of Ireland.
|
|
|
Going concern |
|
The company had retained losses as at the balance sheet date which were not covered by the share capital of the company. The director considers the company to be a going concern, notwithstanding that there are losses of £88,675. They have reviewed the potential future of the company and consider that it will continue to trade profitably for the foreseeable future. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
|
|
|
Debtors |
|
Short term debtors are measured at transaction price, less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
|
|
|
Creditors |
|
Short term creditors are measured at transaction price. Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
|
|
|
Investment property |
|
Investment property is included at fair value. Gains are recognised in the income statement. Deferred tax is provided on these gains at the rate expected to apply when the property is sold.
|
|
2 |
Exceptional items |
2019 |
|
2018 |
£ |
£ |
|
|
Value adjustments on fixed assets and current asset investments |
272,900 |
|
- |
|
|
|
|
|
|
272,900 |
|
- |
|
|
|
|
|
|
|
|
|
|
3 |
Employees |
2019 |
|
2018 |
Number |
Number |
|
|
Average number of persons employed by the company |
1 |
|
1 |
|
|
|
|
|
|
|
|
|
|
4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
£ |
|
Cost |
|
At 1 June 2018 |
206,430 |
|
Additions |
1,441,470 |
|
Fair value movements |
(272,900) |
|
At 31 May 2019 |
1,375,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 May 2019 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2019 |
1,375,000 |
|
At 31 May 2018 |
206,430 |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
Debtors |
2019 |
|
2018 |
£ |
£ |
|
|
Trade debtors |
3,888 |
|
- |
|
Deferred tax asset |
|
|
|
|
- |
|
- |
|
|
|
|
|
|
3,888 |
|
- |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2019 |
|
2018 |
£ |
£ |
|
|
Bank loans and overdrafts |
1,037,250 |
|
- |
|
Trade creditors |
1,838 |
|
21,425 |
|
Accruals |
28,288 |
|
16,061 |
|
Other creditors |
672,987 |
|
170,200 |
|
|
|
|
|
|
1,740,363 |
|
207,686 |
|
|
|
|
|
|
|
|
|
|
7 |
Loans |
2019 |
|
2018 |
£ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
1,037,250 |
|
- |
|
|
|
|
|
|
|
|
|
|
The loan is secured against the investment property
|
|
|
8 |
Fair value |
2019 |
|
2018 |
£ |
£ |
|
|
Loss on revaluation of land and buildings |
(272,900) |
|
- |
|
|
At 31 May 2019 |
(272,900) |
|
- |
|
|
|
|
|
|
|
|
|
|
9 |
Capital commitments |
2019 |
|
2018 |
£ |
£ |
|
|
Amounts contracted for but not provided in the accounts |
- |
|
1,300,000 |
|
|
|
|
|
|
|
|
|
|
10 |
Other information |
|
|
105 Water Gardens Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
269 Farnborough Road |
|
Farnborough |
|
Hampshire |
|
GU14 7LY |