|
|
|
|
Financial Statements |
Contents |
Page |
Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements |
1 |
Statement of financial position |
2 |
Notes to the financial statements |
4 |
|
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|
|
Statement of Financial Position |
2022 |
2021 |
|||
Note |
£ |
£ |
£ |
£ |
Tangible assets |
7 |
|
|
||
Debtors |
8 |
|
|
||
Cash at bank and in hand |
|
|
|||
--------- |
--------- |
||||
|
|
||||
Creditors: amounts falling due within one year |
9 |
|
|
||
--------- |
--------- |
||||
Net current assets |
|
|
|||
-------- |
-------- |
||||
Total assets less current liabilities |
|
|
|||
Creditors: amounts falling due after more than one year |
10 |
|
|
||
-------- |
-------- |
||||
Net assets |
|
|
|||
-------- |
-------- |
||||
Called up share capital |
11 |
|
|
||
Profit and loss account |
|
|
|||
-------- |
-------- |
||||
Shareholders funds |
|
|
|||
-------- |
-------- |
||||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
20
% straight line |
|
2022 |
2021 |
|
£ |
£ |
|
UK current tax expense |
|
|
-------- |
------- |
|
Tax on profit |
|
|
-------- |
------- |
|
2022 |
2021 |
|
£ |
£ |
|
Profit on ordinary activities before taxation |
|
|
-------- |
-------- |
|
Profit on ordinary activities by rate of tax |
|
|
Effect of expenses not deductible for tax purposes |
|
(
|
Effect of capital allowances and depreciation |
(
|
(
|
-------- |
-------- |
|
Tax on profit |
|
|
-------- |
-------- |
|
2022 |
2021 |
|
£ |
£ |
|
Dividends on equity shares relating to ordinary shares |
|
– |
-------- |
---- |
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 November 2021 |
|
|
|
2,443 |
|
Additions |
– |
– |
|
– |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
At 31 October 2022 |
|
|
|
2,443 |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
Depreciation |
|||||
At 1 November 2021 |
|
|
|
1,077 |
|
Charge for the year |
|
|
|
489 |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
At 31 October 2022 |
|
|
|
1,566 |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
Carrying amount |
|||||
At 31 October 2022 |
|
|
|
877 |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
At 31 October 2021 |
|
|
|
1,366 |
|
-------- |
-------- |
-------- |
------- |
-------- |
|
2022 |
2021 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2022 |
2021 |
|
£ |
£ |
|
Corporation tax |
|
|
Other creditors 2 - desc in a/cs |
– |
8,450 |
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2022 |
2021 |
|
£ |
£ |
|
Other creditors |
|
|
------- |
------- |
|
2022 |
2021 |
|||
No. |
£ |
No. |
£ |
|
|
|
1 |
|
1 |
---- |
---- |
---- |
---- |
|