Iliad (Grenville Street) Limited |
Registered number: |
10149748 |
Balance Sheet |
as at 30 April 2023 |
|
Notes |
|
|
2023 |
|
|
2022 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
488,711 |
|
|
341,589 |
Investments |
4 |
|
|
1 |
|
|
1 |
|
|
|
|
488,712 |
|
|
341,590 |
|
Current assets |
Debtors |
5 |
|
10,291,794 |
|
|
10,439,862 |
Cash at bank and in hand |
|
|
942 |
|
|
2,560 |
|
|
|
10,292,736 |
|
|
10,442,422 |
|
Creditors: amounts falling due within one year |
6 |
|
(7,364,219) |
|
|
(6,854,402) |
|
Net current assets |
|
|
|
2,928,517 |
|
|
3,588,020 |
|
Net assets |
|
|
|
3,417,229 |
|
|
3,929,610 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
200 |
|
|
200 |
Profit and loss account |
|
|
|
3,417,029 |
|
|
3,929,410 |
|
Shareholders' funds |
|
|
|
3,417,229 |
|
|
3,929,610 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
D Anastasiou |
Director |
Approved by the board on 22 January 2024 |
|
Iliad (Grenville Street) Limited |
Notes to the Accounts |
for the year ended 30 April 2023 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is the total amount of rent and other income receivable by the company and is attributable to the continuing activities of property investment. Turnover is recognised in the period to which it relates. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Furniture and fittings |
over 5 years |
|
|
Investments |
|
Investments in subsidiaries are measured at cost less any accumulated impairment losses. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Investment Property |
|
Investment property is measured at fair value at each reporting date with changes in fair value recognised in profit and loss. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
2 |
Employees |
2023 |
|
2022 |
Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Investment Property |
|
Furniture and Fittings |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 May 2022 |
341,589 |
|
- |
|
341,589 |
|
Additions |
62,180 |
|
84,942 |
|
147,122 |
|
At 30 April 2023 |
403,769 |
|
84,942 |
|
488,711 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 30 April 2023 |
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 April 2023 |
403,769 |
|
84,942 |
|
488,711 |
|
At 30 April 2022 |
341,589 |
|
- |
|
341,589 |
|
|
The fair value of the investment property as at 30 April 2023 has been determined by the directors. It was determined that fair value was as per cost. |
|
|
4 |
Investments |
Investments in |
subsidiary |
undertakings |
£ |
|
Cost |
|
At 1 May 2022 |
1 |
|
|
At 30 April 2023 |
1 |
|
|
5 |
Debtors |
2023 |
|
2022 |
£ |
£ |
|
|
Trade debtors |
24,813 |
|
- |
|
Amounts owed by group undertakings |
|
10,266,781 |
|
10,439,662 |
|
Other debtors |
200 |
|
200 |
|
|
|
|
|
|
10,291,794 |
|
10,439,862 |
|
|
|
|
|
|
|
|
|
|
Amounts owed by group undertakings are interest free and have no fixed date for repayments. |
|
|
6 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
£ |
£ |
|
|
Trade creditors |
97,625 |
|
116,571 |
|
Amounts owed to related undertakings |
|
7,260,446 |
|
6,737,831 |
|
Taxation and social security costs |
1,333 |
|
- |
|
Other creditors |
4,815 |
|
- |
|
|
|
|
|
|
7,364,219 |
|
6,854,402 |
|
|
|
|
|
|
|
|
|
|
Amounts owed to related undertakings have no fixed date for repayment. Interest charged in relation to this balance during the year totalled £521,575 (2022 - £457,689). |
|
|
7 |
Other information |
|
|
Iliad (Grenville Street) Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
1 Stanley Street |
|
Liverpool |
|
L1 6AA |