Beechwood Tree Surgeons Limited
|
Registered number: |
09948928
|
Balance Sheet |
as at 31 January 2019
|
|
Notes |
|
|
2019 |
|
|
2018 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
15,614 |
|
|
20,602 |
|
Current assets |
Debtors |
4 |
|
4,005 |
|
|
3,070 |
Cash at bank and in hand |
|
|
793 |
|
|
11,035 |
|
|
|
4,798 |
|
|
14,105 |
|
Creditors: amounts falling due within one year |
5 |
|
(19,439) |
|
|
(13,563) |
|
Net current (liabilities)/assets |
|
|
|
(14,641) |
|
|
542 |
|
Total assets less current liabilities |
|
|
|
973 |
|
|
21,144 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(4,200) |
|
|
(9,400) |
|
|
|
Net (liabilities)/assets |
|
|
|
(3,227) |
|
|
11,744 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
(3,327) |
|
|
11,644 |
|
Shareholders' funds |
|
|
|
(3,227) |
|
|
11,744 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
|
|
|
|
|
C Horsfall |
Director |
Approved by the board on 5 February 2020
|
|
Beechwood Tree Surgeons Limited
|
Notes to the Accounts |
for the year ended 31 January 2019
|
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
|
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover is recognised on completion of the service.
|
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
|
|
|
Plant and machinery |
over 5 years |
|
Motor Vehicles |
over 5 years |
|
Office Equipment |
over 3 years |
|
|
Debtors |
|
Short term debtors are measured at transaction price which is usually the invoice price, less any impairment losses for bad and doubtful debts. .
|
|
|
Creditors |
|
Short term creditors are measured at transaction price which is usually the invoice price.
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods.
|
|
|
2 |
Employees |
2019 |
|
2018 |
Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
1 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 February 2018 |
19,689 |
|
14,450 |
|
34,139 |
|
Additions |
2,489 |
|
- |
|
2,489 |
|
At 31 January 2019 |
22,178 |
|
14,450 |
|
36,628 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 February 2018 |
7,757 |
|
5,780 |
|
13,537 |
|
Charge for the year |
4,587 |
|
2,890 |
|
7,477 |
|
At 31 January 2019 |
12,344 |
|
8,670 |
|
21,014 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 January 2019 |
9,834 |
|
5,780 |
|
15,614 |
|
At 31 January 2018 |
11,932 |
|
8,670 |
|
20,602 |
|
|
|
|
|
|
|
|
|
|
|
|
4 |
Debtors |
2019 |
|
2018 |
£ |
£ |
|
|
Trade debtors |
4,005 |
|
3,070 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2019 |
|
2018 |
£ |
£ |
|
|
Bank loans and overdrafts |
3,200 |
|
3,200 |
|
Obligations under finance lease and hire purchase contracts |
2,000 |
|
2,000 |
|
Corporation tax |
11,937 |
|
6,861 |
|
Other taxes and social security costs |
278 |
|
341 |
|
Other creditors |
2,024 |
|
1,161 |
|
|
|
|
|
|
19,439 |
|
13,563 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2019 |
|
2018 |
£ |
£ |
|
|
Bank loans |
2,200 |
|
5,400 |
|
Obligations under finance lease and hire purchase contracts |
2,000 |
|
4,000 |
|
|
|
|
|
|
4,200 |
|
9,400 |
|
|
|
|
|
|
|
|
|
|
7 |
Other information |
|
|
Beechwood Tree Surgeons Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
64 Primrose Place |
|
Durrington |
|
Salisbury |
|
Wiltshire |
|
SP4 8FE |