Company Registration No. 09734440 (England and Wales)
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
COMPANY INFORMATION
Directors
Mr I Hedley
Mrs J Lawson
Mr G M Norris
Mrs J Goldstone
Mrs M Sackree
Mr C Blizard
(Appointed 21 December 2020)
Mr S Barker
(Appointed 18 October 2021)
Company number
09734440
Registered office
Underscar
Applethwaite
Underskiddaw
Keswick
CA12 4PH
Auditor
MHA Moore and Smalley
Kendal House
Murley Moss Business Village
Oxenholme Road
Kendal
LA9 7RL
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
AS AT 31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
4
733,369
708,203
Current assets
Debtors
5
174,360
96,930
Cash at bank and in hand
324,831
158,085
499,191
255,015
Creditors: amounts falling due within one year
6
(287,202)
(143,965)
Net current assets
211,989
111,050
Total assets less current liabilities
945,358
819,253
Creditors: amounts falling due after more than one year
7
(12,703)
Net assets
945,358
806,550
Reserves
Refurbishment reserve fund
215,483
157,659
Profit and loss account
729,875
648,891
Members' funds
945,358
806,550
The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.
true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 25 March 2022 and are signed on its behalf by:
Mr I Hedley
Mr C Blizard
Director
Director
Company Registration No. 09734440
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 2 -
1
Accounting policies
Company information
Underscar Owners' Club Limited is a
private
company
limited by guarantee
incorporated in
England and Wales
.
The registered office is
Underscar, Applethwaite, Underskiddaw, Keswick, CA12 4PH.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The Coronavirus (COVID-19) pandemic has created significant economic uncertainty, and with it an uncertainty over the future trading performance of the company. The company took advantage of the support that Government offered to the business community, such as business rate relief. FML took advantage of The Coronavirus Job Retention Scheme and these savings were fully recognised in their charges to the company. The company has taken, and will continue to take, advantage of the support available, where helpful and available, as and when required, ensuring that the company continues to operate within available cash flows and reserves through this period of uncertainty. Cash flow projections were prepared, and consideration was given to a period 12 months beyond the date of accounts approval and, in view of this, the directors consider it appropriate to prepare the financial statements on a going concern basis.
true
1.3
Turnover
Management fees and fuel charges receivable
Management fees and fuel charges income consists of the weekly management fees and fuel charges (excluding VAT) recoverable from apartment owners. Any management fees and fuel charges invoiced on or before 31 August 2021 with respect to apartment occupation after 31 August 2021 have been deferred to the following accounting period and are recorded as a creditor in the accounts.
Rental income
Rental income represents rental income for unsold weeks. Underscar Owners' Club Limited has the right to let half or full weeks.
Health club memberships
The amount reflected in the financial statements represents membership fees receivable for the period from non owners.
Sales commissions
Income shown under this heading consists of any commissions received from FML.
Sale of stock weeks
Income shown under this heading represents the proceeds of weeks sold in the period.
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 3 -
1.4
Tangible fixed assets
Tangible fixed assets
are initially measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
5% straight line/10% straight line/20% straight line/33% straight line or over the period of the RHI contract
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to surplus or deficit
.
1.5
Included within debtors are management fees and fuel charges receivable representing the value of all invoices (including VAT) for management fees and fuel charges that have been raised before the year end but not paid before the accounts date.
Any management fees invoiced with respect to apartment occupation after 31 August 2021 have been deferred to the following accounting period and are recorded as a creditor in the accounts.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
1.7
Leases
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
1.8
Refurbishment reserve fund
This reserve represents the amounts set aside for the purpose of providing for the replacement of apartment fittings, equipment, furnishings and utensils. Capital expenditure on such items will be added to tangible fixed assets and a transfer equal in value will be made from the refurbishment reserve fund to profit and loss reserves.
2
Employees
The average monthly number of persons employed by the company during the year was nil (2020 - nil).
3
Taxation
The company is a mutual trading company under CTA2010, and is therefore only liable to corporation tax on non mutual trading profits. The company has available tax losses of £80,649 (2020 - £64,228) to carry forward against future non mutual trading profits.
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 4 -
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 September 2020
983,794
Additions
115,001
Disposals
(398)
At 31 August 2021
1,098,397
Depreciation and impairment
At 1 September 2020
275,591
Depreciation charged in the year
89,716
Eliminated in respect of disposals
(279)
At 31 August 2021
365,028
Carrying amount
At 31 August 2021
733,369
At 31 August 2020
708,203
5
Debtors
2021
2020
As restated
Amounts falling due within one year:
£
£
Management fees and fuel charges receivable
128,717
82,544
Provision for bad and doubtful debts
(7,818)
(13,200)
Other debtors
2,345
6,028
Prepayments and accrued income
51,116
21,558
174,360
96,930
Details of the restatement of debtors and creditors is shown within note 6.
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 5 -
6
Creditors: amounts falling due within one year
2021
2020
as restated
Notes
£
£
Bank loans and overdrafts
7,844
25,011
Management fees invoiced in advance
184,162
50,348
Trade creditors
60,637
30,461
Other taxation and social security
14,499
Other creditors
575
471
Accruals and deferred income
19,485
37,674
287,202
143,965
The bank loans of £7,844 (2020: £25,011) are secured by a debenture creating a fixed and floating charge over the assets of the company.
The prior year balances have been restated to include management fees for 2020/21 invoiced in advance totalling £13,290. In the previous year's financial statements this amount was shown in debtors, management fees and fuel charges receivable.
7
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
12,703
The bank loans of £Nil (2020: £12,703) are secured by a debenture creating a fixed and floating charge over the assets of the company.
8
Members' liability
The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.
UNDERSCAR OWNERS' CLUB LIMITED
COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements
,
the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006
:
The auditor's report was unqualified.
The senior statutory auditor was Jenny McCabe.
The auditor was MHA Moore and Smalley.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding non-cancellable commitments, currently in the sum of £8,541 per year, for the remaining period of the leases over the Underscar estate. This annual lease commitment is subject to increases consistent with the percentage increases of the management fees charged to apartment owners. The lease commitments will be paid out of management fees received from owners each year.
11
Prior period adjustment
Profit and loss account
Turnover has been restated for the year-ended 31 August 2020 to include £23,049 of fuel receipts which were previously deducted from administrative expenses.
2021-08-31
2020-09-01
false
29 March 2022
CCH Software
CCH Accounts Production 2022.100
No description of principal activity
This audit opinion is unqualified
Mr I Hedley
Mrs J Lawson
Mr I Hedley
Mrs J Lawson
Mrs J Goldstone
Mrs M Sackree
Mr C Blizard
Mr S Barker
0
09734440
2020-09-01
2021-08-31
09734440
bus:Director3
2020-09-01
2021-08-31
09734440
bus:Director4
2020-09-01
2021-08-31
09734440
bus:Director9
2020-09-01
2021-08-31
09734440
bus:Director10
2020-09-01
2021-08-31
09734440
bus:Director11
2020-09-01
2021-08-31
09734440
bus:Director12
2020-09-01
2021-08-31
09734440
bus:Director13
2020-09-01
2021-08-31
09734440
bus:Director1
2020-09-01
2021-08-31
09734440
bus:Director2
2020-09-01
2021-08-31
09734440
bus:Director5
2020-09-01
2021-08-31
09734440
bus:Director6
2020-09-01
2021-08-31
09734440
bus:Director7
2020-09-01
2021-08-31
09734440
bus:Director8
2020-09-01
2021-08-31
09734440
bus:RegisteredOffice
2020-09-01
2021-08-31
09734440
2021-08-31
09734440
2020-08-31
09734440
core:FurnitureFittings
2021-08-31
09734440
core:FurnitureFittings
2020-08-31
09734440
core:CurrentFinancialInstruments
2021-08-31
09734440
core:CurrentFinancialInstruments
2020-08-31
09734440
core:Non-currentFinancialInstruments
2021-08-31
09734440
core:Non-currentFinancialInstruments
2020-08-31
09734440
core:FurnitureFittings
2020-09-01
2021-08-31
09734440
core:FurnitureFittings
2020-08-31
09734440
bus:CompanyLimitedByGuarantee
2020-09-01
2021-08-31
09734440
bus:SmallCompaniesRegimeForAccounts
2020-09-01
2021-08-31
09734440
bus:FRS102
2020-09-01
2021-08-31
09734440
bus:Audited
2020-09-01
2021-08-31
09734440
bus:FullAccounts
2020-09-01
2021-08-31
xbrli:pure
xbrli:shares
iso4217:GBP