Statement of Consent to Prepare Abridged Financial Statements
|
|
|
|
|
Abridged Financial Statements
|
Contents
|
Page
|
Directors' report
|
1
|
Abridged statement of income and retained earnings
|
2
|
Abridged statement of financial position
|
3
|
Notes to the abridged financial statements
|
4
|
Accountants report to the board of directors on the preparation of the unaudited statutory abridged financial statements
|
8
|
Detailed abridged income statement
|
9
|
Notes to the detailed abridged income statement
|
10
|
|
Directors' Report
|
|
|
|
|
|
|
Director
|
Company Secretary
|
Registered office:
|
|
|
|
|
|
Abridged Statement of Income and Retained Earnings
|
2017
|
2016
|
|
Note
|
£
|
£
|
Gross profit
|
|
|
Distribution costs
|
|
|
Administrative expenses
|
|
|
--------
|
--------
|
|
Operating profit
|
|
|
Other interest receivable and similar income
|
|
|
|
--------
|
--------
|
||
Profit before taxation
|
5
|
|
|
Tax on profit
|
|
|
--------
|
--------
|
|
Profit for the financial year and total comprehensive income
|
|
|
--------
|
--------
|
|
Dividends paid and payable
|
(
|
(
|
Retained earnings at the start of the year
|
|
|
--------
|
--------
|
|
Retained earnings at the end of the year
|
|
|
--------
|
--------
|
|
|
Abridged Statement of Financial Position
|
2017
|
2016
|
||
Note
|
£
|
£
|
£
|
Tangible assets
|
6
|
|
|
|
Debtors
|
|
|
|
Cash at bank and in hand
|
|
|
|
--------
|
--------
|
||
|
|
||
Creditors: amounts falling due within one year
|
|
|
|
--------
|
--------
|
||
Net current assets
|
|
|
|
-------
|
-------
|
||
Total assets less current liabilities
|
|
|
|
-------
|
-------
|
||
Called up share capital
|
|
|
|
Profit and loss account
|
|
|
|
-------
|
-------
|
||
Shareholders funds
|
|
|
|
-------
|
-------
|
||
|
|
Director
|
|
|
Notes to the Abridged Financial Statements
|
Equipment
|
-
|
15% reducing balance
|
|
2017
|
2016
|
|
£
|
£
|
|
Depreciation of tangible assets
|
|
|
----
|
----
|
|
£
|
|
Cost
|
|
At 1 January 2017 and 31 December 2017
|
|
----
|
|
Depreciation
|
|
At 1 January 2017
|
|
Charge for the year
|
|
----
|
|
At 31 December 2017
|
|
----
|
|
Carrying amount
|
|
At 31 December 2017
|
260
|
----
|
|
At 31 December 2016
|
306
|
----
|
|
2017
|
||||
Balance brought forward
|
Advances/ (credits) to the directors
|
Balance outstanding
|
||
£
|
£
|
£
|
||
|
(
|
|
–
|
|
----
|
----
|
----
|
||
2016
|
||||
Balance brought forward
|
Advances/ (credits) to the directors
|
Balance outstanding
|
||
£
|
£
|
£
|
||
|
(
|
|
(
|
|
----
|
----
|
----
|
||
|
Management Information
|
|
Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of
|
|
Detailed Abridged Income Statement
|
2017
|
2016
|
|
£
|
£
|
|
Turnover
|
|
|
--------
|
--------
|
|
Gross profit
|
|
|
Distribution costs
|
10,252
|
10,193
|
Administrative expenses
|
15,840
|
6,423
|
--------
|
--------
|
|
26,092
|
16,616
|
|
--------
|
--------
|
|
Operating profit
|
|
|
Other interest receivable and similar income
|
2
|
4
|
--------
|
--------
|
|
Profit before taxation
|
50,593
|
56,608
|
--------
|
--------
|
|
|
Notes to the Detailed Abridged Income Statement
|
2017
|
2016
|
|
£
|
£
|
|
Directors salaries
|
10,252
|
10,193
|
--------
|
--------
|
|
Rent rates and water
|
7,188
|
–
|
Light and heat
|
156
|
156
|
Insurance
|
257
|
255
|
Motor expenses
|
6,186
|
2,075
|
Travel and subsistence
|
1,293
|
3,133
|
Printing postage and stationery
|
9
|
67
|
Sundry expenses
|
33
|
71
|
Accountancy fees
|
612
|
612
|
Depreciation of tangible assets
|
46
|
54
|
Bank charges
|
60
|
–
|
--------
|
-------
|
|
15,840
|
6,423
|
|
--------
|
-------
|
|
Interest on cash and cash equivalents
|
2
|
4
|
----
|
----
|
|