Seven Brothers Brewery Ltd |
|
Report to the directors on the preparation of the unaudited abbreviated accounts of Seven Brothers Brewery Ltd for the year ended 31 October 2016 |
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the abbreviated accounts of Seven Brothers Brewery Ltd for the year ended 31 October 2016 which comprise of the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us. |
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://rulebook.accaglobal.com/ |
Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/factsheet163. |
|
Heaton Accountancy Services Ltd |
Accountants and Tax Advisors |
113 Treen Road |
Astley |
Tyldesley |
Lancashire |
M29 7HB |
|
23 March 2017 |
|
Seven Brothers Brewery Ltd
|
Registered number: |
08771823
|
Abbreviated Balance Sheet |
as at 31 October 2016
|
|
Notes |
|
|
2016 |
|
|
2015 |
£ |
£ |
Fixed assets |
Intangible assets |
2 |
|
|
70,000 |
|
|
70,000 |
Tangible assets |
3 |
|
|
84,187 |
|
|
61,530 |
|
|
|
|
154,187 |
|
|
131,530 |
|
Current assets |
Stocks |
|
|
18,000 |
|
|
4,500 |
Debtors |
|
|
58,785 |
|
|
32,422 |
Cash at bank and in hand |
|
|
86,433 |
|
|
1,975 |
|
|
|
163,218 |
|
|
38,897 |
|
Creditors: amounts falling due within one year |
|
|
(33,881) |
|
|
(40,659) |
|
Net current assets/(liabilities) |
|
|
|
129,337 |
|
|
(1,762) |
|
Total assets less current liabilities |
|
|
|
283,524 |
|
|
129,768 |
|
Creditors: amounts falling due after more than one year |
|
|
|
(119,051) |
|
|
(133,906) |
|
|
|
Net assets/(liabilities) |
|
|
|
164,473 |
|
|
(4,138) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
4 |
|
|
9 |
|
|
7 |
Share premium |
|
|
|
185,009 |
|
|
- |
Profit and loss account |
|
|
|
(20,545) |
|
|
(4,145) |
|
Shareholders' funds |
|
|
|
164,473 |
|
|
(4,138) |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
|
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
|
The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
|
|
|
|
Mr L McAvoy |
Director |
Approved by the board on 23 March 2017
|
|
Seven Brothers Brewery Ltd
|
Notes to the Abbreviated Accounts |
for the year ended 31 October 2016
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
|
|
|
Turnover |
|
Turnover represents the value, net of value added tax and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
|
|
|
Depreciation |
|
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives. |
|
|
Plant and machinery |
15% reducing balance
|
|
|
Stocks |
|
Stock is valued at the lower of cost and net realisable value. |
|
|
Leasing and hire purchase commitments |
|
Assets held under finance leases and hire purchase contracts, which are those where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of the rental obligations is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
2 |
Intangible fixed assets |
£ |
|
|
Cost |
|
At 1 November 2015 |
70,000 |
|
At 31 October 2016 |
70,000 |
|
|
|
|
|
|
|
|
Amortisation |
|
At 31 October 2016 |
- |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2016 |
70,000 |
|
At 31 October 2015 |
70,000 |
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
£ |
|
|
Cost |
|
At 1 November 2015 |
64,037 |
|
Additions |
34,556 |
|
At 31 October 2016 |
98,593 |
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 November 2015 |
2,507 |
|
Charge for the year |
11,899 |
|
At 31 October 2016 |
14,406 |
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2016 |
84,187 |
|
At 31 October 2015 |
61,530 |
|
|
|
|
|
|
|
|
4 |
Share capital |
Nominal |
|
2016 |
|
2016 |
|
2015 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares
|
£1 each |
|
7 |
|
- |
|
7 |
|
B Investment shares |
£0.000001 each |
|
517,591 |
|
1 |
|
- |
|
A Ordinary shares
|
£0.000001 each |
|
8,365,159 |
|
8 |
|
- |
|
|
|
|
|
|
9 |
|
7 |
|
|
|
|
|
|
|
|
|
Nominal |
Number |
Amount |
value |
£ |
|
Shares issued during the period: |
|
A Ordinary shares |
£0.000001 each |
|
8,365,159 |
|
8 |
|
B Investment shares |
£0.000001 each |
|
517,591 |
|
1 |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
|
5 |
Related party balances |
|
|
Included in other creditors falling due after one year are amounts owed to |
|
company directors and shareholders totalling £99,156 (2015: £109,001). |
|
There are no fixed repayment terms and no interest is charged on this |
|
balance. |
|
|
Included within Other debtors are amounts owed by Seven Brothers Bars Ltd of £31,196. |
|
The company has common directors and shareholders and, as such, is a related party. |