0
0
0
31/10/2017
2017-10-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
false
No description of principal activities is disclosed
2016-11-01
Sage Accounts Production 18.30 - FRS
xbrli:pure
xbrli:shares
iso4217:GBP
08291152
2016-11-01
2017-10-31
08291152
2017-10-31
08291152
2016-10-31
08291152
2015-11-01
2016-10-31
08291152
2016-10-31
08291152
core:PlantMachinery
2016-11-01
2017-10-31
08291152
core:FurnitureFittingsToolsEquipment
2016-11-01
2017-10-31
08291152
bus:RegisteredOffice
2016-11-01
2017-10-31
08291152
bus:Director1
2016-11-01
2017-10-31
08291152
core:PlantMachinery
2016-10-31
08291152
core:MotorVehicles
2016-10-31
08291152
core:PlantMachinery
2017-10-31
08291152
core:FurnitureFittingsToolsEquipment
2017-10-31
08291152
core:MotorVehicles
2017-10-31
08291152
core:WithinOneYear
2017-10-31
08291152
core:RetainedEarningsAccumulatedLosses
2015-11-01
2016-10-31
08291152
core:RetainedEarningsAccumulatedLosses
2016-11-01
2017-10-31
08291152
core:AfterOneYear
2017-10-31
08291152
core:ShareCapital
2017-10-31
08291152
core:ShareCapital
2016-10-31
08291152
core:RetainedEarningsAccumulatedLosses
2017-10-31
08291152
core:RetainedEarningsAccumulatedLosses
2016-10-31
08291152
core:MotorVehicles
2016-11-01
2017-10-31
08291152
core:PlantMachinery
2016-10-31
08291152
core:MotorVehicles
2016-10-31
08291152
bus:SmallEntities
2016-11-01
2017-10-31
08291152
bus:AuditExempt-NoAccountantsReport
2016-11-01
2017-10-31
08291152
bus:FullAccounts
2016-11-01
2017-10-31
08291152
bus:SmallCompaniesRegimeForAccounts
2016-11-01
2017-10-31
08291152
bus:PrivateLimitedCompanyLtd
2016-11-01
2017-10-31
Company registration number:
08291152
Sigma Foam Ltd
Unaudited financial statements
31 October 2017
Sigma Foam Ltd
Contents
Directors and other information
Directors report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Sigma Foam Ltd
Directors and other information
|
|
|
|
Directors
|
Mr Sarwar Anwar Karim
|
|
|
|
|
|
|
|
Company number
|
08291152
|
|
|
|
|
|
|
|
Registered office
|
Unit1 Providence Mills
|
|
|
Thornton Street
|
|
|
Cleckheaton
|
|
|
West Yorkshire
|
|
|
BD19 5BT
|
|
|
|
Sigma Foam Ltd
Directors report
Year ended 31 October 2017
The directors present their report and the unaudited financial statements of the company for the year ended 31 October 2017.
Directors
The directors who served the company during the year were as follows:
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
28 June 2018
and signed on behalf of the board by:
Mr Sarwar Anwar Karim
Director
Sigma Foam Ltd
Statement of comprehensive income
Year ended 31 October 2017
|
|
|
|
2017
|
|
2016
|
|
|
|
|
Note
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover
|
|
|
|
2,427,219
|
|
-
|
|
|
Cost of sales
|
|
|
|
(
1,603,746)
|
|
-
|
|
|
|
|
|
|
_______
|
|
_______
|
|
|
Gross profit
|
|
|
|
823,473
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Distribution costs
|
|
|
|
220
|
|
-
|
|
|
Administrative expenses
|
|
|
|
(
453,540)
|
|
-
|
|
|
|
|
|
|
_______
|
|
_______
|
|
|
Operating profit
|
|
|
|
370,153
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Other interest receivable and similar income
|
|
|
|
62
|
|
-
|
|
|
Interest payable and similar expenses
|
|
|
|
(
3,093)
|
|
-
|
|
|
|
|
|
|
_______
|
|
_______
|
|
|
Profit before taxation
|
|
5
|
|
367,122
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Tax on profit
|
|
|
|
(
52,952)
|
|
-
|
|
|
|
|
|
|
_______
|
|
_______
|
|
|
Profit for the financial year and total comprehensive income
|
|
|
|
314,170
|
|
-
|
|
|
|
|
|
|
_______
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
Sigma Foam Ltd
Statement of financial position
31 October 2017
|
|
|
2017
|
|
|
|
2016
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
6
|
437,976
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
437,976
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
115,000
|
|
|
|
-
|
|
|
Debtors
|
|
7
|
434,528
|
|
|
|
-
|
|
|
Cash at bank and in hand
|
|
|
467,531
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
1,017,059
|
|
|
|
-
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
8
|
(
1,217,478)
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current liabilities
|
|
|
|
|
(
200,419)
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
237,557
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
after more than one year
|
|
9
|
|
|
159,653
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
397,210
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
2
|
|
|
|
-
|
Profit and loss account
|
|
|
|
|
397,208
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
397,210
|
|
|
|
-
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the
board of directors
and authorised for issue on
28 June 2018
, and are signed on behalf of the board by:
Mr Sarwar Anwar Karim
Director
Company registration number:
08291152
Sigma Foam Ltd
Statement of changes in equity
Year ended 31 October 2017
|
|
Called up share capital
|
|
Profit and loss account
|
Total
|
|
|
|
|
|
|
|
£
|
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 November 2015
|
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 October 2016 and 1 November 2016
|
|
2
|
|
83,038
|
83,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year
|
|
|
|
314,170
|
314,170
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
Total comprehensive income for the year
|
|
-
|
|
314,170
|
314,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
At 31 October 2017
|
|
2
|
|
397,208
|
397,210
|
|
|
|
|
|
|
|
_______
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sigma Foam Ltd
Notes to the financial statements
Year ended 31 October 2017
1.
General information
The company is a private company limited by shares, registered in uk. The address of the registered office is Sigma Foam Ltd, Unit1 Providence Mills, Thornton Street, Cleckheaton, West Yorkshire, BD19 5BT.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 November 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 11.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery
|
-
|
15% %
|
reducing balance
|
|
Fittings fixtures and equipment
|
-
|
15% %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil (2016: Nil).
5.
Profit before taxation
Profit before taxation is stated after charging/(crediting):
|
|
|
|
2017
|
2016
|
|
|
|
|
£
|
£
|
|
Depreciation of tangible assets
|
|
|
58,202
|
-
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Plant and machinery
|
Fixtures, fittings and equipment
|
Motor vehicles
|
Total
|
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 November 2016
|
240,627
|
-
|
81,545
|
322,172
|
|
|
|
|
Additions
|
108,030
|
24,960
|
108,767
|
241,757
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 October 2017
|
348,657
|
24,960
|
190,312
|
563,929
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 November 2016
|
55,928
|
-
|
11,823
|
67,751
|
|
|
|
|
Charge for the year
|
30,718
|
9,467
|
18,017
|
58,202
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 October 2017
|
86,646
|
9,467
|
29,840
|
125,953
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 October 2017
|
262,011
|
15,493
|
160,472
|
437,976
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
At 31 October 2016
|
184,699
|
-
|
69,722
|
254,421
|
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2017
|
2016
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
350,681
|
-
|
|
Other debtors
|
|
83,847
|
-
|
|
|
|
_______
|
_______
|
|
|
|
434,528
|
-
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2017
|
2016
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
248
|
-
|
|
Trade creditors
|
|
1,060,504
|
-
|
|
Corporation tax
|
|
52,929
|
-
|
|
Social security and other taxes
|
|
5,494
|
-
|
|
Other creditors
|
|
98,303
|
-
|
|
|
|
_______
|
_______
|
|
|
|
1,217,478
|
-
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2017
|
2016
|
|
|
|
£
|
£
|
|
Other creditors
|
|
(
159,653)
|
-
|
|
|
|
_______
|
_______
|
|
|
|
|
|
10.
Directors advances, credits and guarantees
11.
Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 November 2015.
Reconciliation of equity
No transitional adjustments were required.
Reconciliation of profit or loss for the year
No transitional adjustments were required.