2
31/12/2022
2022-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2022-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
08263969
2022-01-01
2022-12-31
08263969
2022-12-31
08263969
2021-12-31
08263969
2021-01-01
2021-12-31
08263969
2021-12-31
08263969
core:IntangibleAssetsOtherThanGoodwill
2022-01-01
2022-12-31
08263969
core:MotorVehicles
2022-01-01
2022-12-31
08263969
bus:RegisteredOffice
2022-01-01
2022-12-31
08263969
bus:LeadAgentIfApplicable
2022-01-01
2022-12-31
08263969
bus:Director1
2022-01-01
2022-12-31
08263969
core:WithinOneYear
2022-12-31
08263969
core:WithinOneYear
2021-12-31
08263969
core:IntangibleAssetsOtherThanGoodwill
2021-12-31
08263969
core:IntangibleAssetsOtherThanGoodwill
2022-12-31
08263969
core:FurnitureFittingsToolsEquipment
2021-12-31
08263969
core:MotorVehicles
2021-12-31
08263969
core:FurnitureFittingsToolsEquipment
2022-12-31
08263969
core:MotorVehicles
2022-12-31
08263969
core:FurnitureFittingsToolsEquipment
2022-01-01
2022-12-31
08263969
core:ShareCapital
2022-12-31
08263969
core:ShareCapital
2021-12-31
08263969
core:RetainedEarningsAccumulatedLosses
2022-12-31
08263969
core:RetainedEarningsAccumulatedLosses
2021-12-31
08263969
core:IntangibleAssetsOtherThanGoodwill
2021-12-31
08263969
core:FurnitureFittingsToolsEquipment
2021-12-31
08263969
core:MotorVehicles
2021-12-31
08263969
bus:SmallEntities
2022-01-01
2022-12-31
08263969
bus:AuditExemptWithAccountantsReport
2022-01-01
2022-12-31
08263969
bus:FullAccounts
2022-01-01
2022-12-31
08263969
bus:SmallCompaniesRegimeForAccounts
2022-01-01
2022-12-31
08263969
bus:PrivateLimitedCompanyLtd
2022-01-01
2022-12-31
Company registration number:
08263969
Noon Roberts Ltd
Unaudited filleted financial statements
31 December 2022
NOON ROBERTS LTD
DIRECTORS AND OTHER INFORMATION
|
|
|
|
Director
|
Mr A R Noon
|
|
|
|
|
|
|
|
Company number
|
08263969
|
|
|
|
|
|
|
|
Registered office
|
26 - 28 Southernhay East
|
|
|
Exeter
|
|
|
Devon
|
|
|
EX1 1NS
|
|
|
|
|
|
|
|
Business address
|
4 Northleigh House
|
|
|
Thorverton Road
|
|
|
Exeter
|
|
|
Devon
|
|
|
EX2 8HF
|
|
|
|
|
|
|
|
Accountants
|
Westcotts
|
|
|
26-28 Southernhay East
|
|
|
Exeter
|
|
|
Devon
|
|
|
EX1 1NS
|
|
|
|
NOON ROBERTS LTD
STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2022
|
|
|
2022
|
|
|
|
2021
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
5
|
3,396
|
|
|
|
585
|
|
|
Tangible assets
|
|
6
|
34,036
|
|
|
|
43,707
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
37,432
|
|
|
|
44,292
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Debtors
|
|
7
|
168,018
|
|
|
|
270,816
|
|
|
Cash at bank and in hand
|
|
|
195,184
|
|
|
|
163,228
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
363,202
|
|
|
|
434,044
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
8
|
(
45,202)
|
|
|
|
(
39,479)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
318,000
|
|
|
|
394,565
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
355,432
|
|
|
|
438,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
(
8,509)
|
|
|
|
(
8,153)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
346,923
|
|
|
|
430,704
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
100
|
Profit and loss account
|
|
9
|
|
|
346,823
|
|
|
|
430,604
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
346,923
|
|
|
|
430,704
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
22 March 2023
, and are signed on behalf of the board by:
Mr A R Noon
Director
Company registration number:
08263969
NOON ROBERTS LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 26 - 28 Southernhay East, Exeter, Devon, EX1 1NS.
Principal activity
The principal activity of the company in the period under review was that of providing commercial property consultancy.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on an historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Changes in accounting policies
The principle accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year and been consistently applied.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Turnover represents the total value of goods, excluding value added tax, provided to customers during the year, plus the value of work, excluding value added tax, performed during the year with respect to services.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Website costs & number plate |
- |
20 % |
straight line
|
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are recorded at cost less accumulated depreciation.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment
|
-
|
25% reducing balance and 3 years straight line for IT
|
|
|
Motor vehicles
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at theend of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2021:
2
).
5.
Intangible assets
|
|
Other intangible assets
|
Total
|
|
|
|
|
|
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
At 1 January 2022
|
8,001
|
8,001
|
|
|
|
|
|
Additions
|
4,246
|
4,246
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2022
|
12,247
|
12,247
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
Amortisation
|
|
|
|
|
|
|
|
At 1 January 2022
|
7,416
|
7,416
|
|
|
|
|
|
Charge for the year
|
1,435
|
1,435
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2022
|
8,851
|
8,851
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
At 31 December 2022
|
3,396
|
3,396
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2021
|
585
|
585
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Fixtures, fittings and equipment
|
Motor vehicles
|
Total
|
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 January 2022
|
29,993
|
45,308
|
75,301
|
|
|
|
|
|
Additions
|
3,525
|
-
|
3,525
|
|
|
|
|
|
Disposals
|
(
4,386)
|
-
|
(
4,386)
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2022
|
29,132
|
45,308
|
74,440
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 January 2022
|
20,267
|
11,327
|
31,594
|
|
|
|
|
|
Charge for the year
|
3,631
|
8,495
|
12,126
|
|
|
|
|
|
Disposals
|
(
3,316)
|
-
|
(
3,316)
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2022
|
20,582
|
19,822
|
40,404
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 December 2022
|
8,550
|
25,486
|
34,036
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2021
|
9,726
|
33,981
|
43,707
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
1,532
|
216
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest
|
|
156,768
|
261,768
|
|
Other debtors
|
|
9,718
|
8,832
|
|
|
|
_______
|
_______
|
|
|
|
168,018
|
270,816
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Accruals and deferred income
|
|
3,715
|
3,465
|
|
Social security and other taxes
|
|
41,487
|
36,014
|
|
|
|
_______
|
_______
|
|
|
|
45,202
|
39,479
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.