28/02/2022
2022-02-28
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2021-03-01
Sage Accounts Production 21.0 - FRS102_2019
xbrli:pure
xbrli:shares
iso4217:GBP
7930966
2021-03-01
2022-02-28
7930966
2022-02-28
7930966
2021-02-28
7930966
2020-03-01
2021-02-28
7930966
2021-02-28
7930966
2020-02-29
7930966
core:FurnitureFittingsToolsEquipment
2021-03-01
2022-02-28
7930966
bus:Director2
2021-03-01
2022-02-28
7930966
bus:Director1
2021-03-01
2022-02-28
7930966
core:LandBuildings
core:LongLeaseholdAssets
2021-02-28
7930966
core:PlantMachinery
2021-02-28
7930966
core:LandBuildings
core:LongLeaseholdAssets
2022-02-28
7930966
core:PlantMachinery
2022-02-28
7930966
core:WithinOneYear
2022-02-28
7930966
core:WithinOneYear
2021-02-28
7930966
core:AfterOneYear
2022-02-28
7930966
core:AfterOneYear
2021-02-28
7930966
core:ShareCapital
2022-02-28
7930966
core:ShareCapital
2021-02-28
7930966
core:HedgingReserve
2022-02-28
7930966
core:HedgingReserve
2021-02-28
7930966
core:RetainedEarningsAccumulatedLosses
2022-02-28
7930966
core:RetainedEarningsAccumulatedLosses
2021-02-28
7930966
core:PlantMachinery
2021-03-01
2022-02-28
7930966
core:CostValuation
core:Non-currentFinancialInstruments
2022-02-28
7930966
core:Non-currentFinancialInstruments
2022-02-28
7930966
core:Non-currentFinancialInstruments
2021-02-28
7930966
core:LandBuildings
core:LongLeaseholdAssets
2021-02-28
7930966
core:PlantMachinery
2021-02-28
7930966
bus:Director1
2021-02-28
7930966
bus:Director1
2022-02-28
7930966
bus:Director2
2021-02-28
7930966
bus:Director2
2022-02-28
7930966
bus:Director1
2020-02-29
7930966
bus:Director1
2021-02-28
7930966
bus:Director2
2021-02-28
7930966
bus:Director2
2020-03-01
2021-02-28
7930966
bus:SmallEntities
2021-03-01
2022-02-28
7930966
bus:AuditExempt-NoAccountantsReport
2021-03-01
2022-02-28
7930966
bus:FullAccounts
2021-03-01
2022-02-28
7930966
bus:SmallCompaniesRegimeForAccounts
2021-03-01
2022-02-28
7930966
bus:PrivateLimitedCompanyLtd
2021-03-01
2022-02-28
Company registration number:
7930966
Michigan Investments Limited
Pages for filing with Registrar
Michigan Investments Limited
Contents
Statement of financial position
Notes to the financial statements
Michigan Investments Limited
Statement of financial position
28 February 2022
|
|
|
2022
|
|
|
|
2021
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
9,802,866
|
|
|
|
9,796,599
|
|
|
Investments
|
|
6
|
100
|
|
|
|
100
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
9,802,966
|
|
|
|
9,796,699
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Debtors
|
|
7
|
294,612
|
|
|
|
318,346
|
|
|
Cash at bank and in hand
|
|
|
346,482
|
|
|
|
186,333
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
641,094
|
|
|
|
504,679
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
8
|
(
3,597,173)
|
|
|
|
(
3,581,969)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current liabilities
|
|
|
|
|
(
2,956,079)
|
|
|
|
(
3,077,290)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
6,846,887
|
|
|
|
6,719,409
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
after more than one year
|
|
9
|
|
|
(
4,470,950)
|
|
|
|
(
4,536,947)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
2,375,937
|
|
|
|
2,182,462
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
100
|
Fair value reserve
|
|
|
|
|
2,420,394
|
|
|
|
2,420,394
|
Profit and loss account
|
|
|
|
|
(
44,557)
|
|
|
|
(
238,032)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
2,375,937
|
|
|
|
2,182,462
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 28 February 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
05 October 2022
, and are signed on behalf of the board by:
Mr Mark Adam Walton
Director
Company registration number:
7930966
Michigan Investments Limited
Notes to the financial statements
Year ended 28 February 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is West 2, Asama Court, Newcastle Business Park, Newcastle upon Tyne, NE4 7YD.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Triennial review 2017 amendments to the standard have been early adopted.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors of the company are satisfied that there are no material uncertainties concerning the company's ability to continue as a going concern for a period of at least 12 months from the date of approval of the financial statements. Accordingly, the financial statements continue to be prepared on the going concern basis.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.
When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fittings fixtures and equipment
|
-
|
20 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
2
(2021:
2
).
5.
Tangible assets
|
|
Long leasehold property
|
Plant and machinery
|
Total
|
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 March 2021
|
9,190,873
|
665,302
|
9,856,175
|
|
|
|
|
|
Additions
|
-
|
11,042
|
11,042
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 28 February 2022
|
9,190,873
|
676,344
|
9,867,217
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 March 2021
|
-
|
59,576
|
59,576
|
|
|
|
|
|
Charge for the year
|
-
|
4,775
|
4,775
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 28 February 2022
|
-
|
64,351
|
64,351
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 28 February 2022
|
9,190,873
|
611,993
|
9,802,866
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 28 February 2021
|
9,190,873
|
605,726
|
9,796,599
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in fixtures, fittings and equipment are assets under constrution with a cost of £592,894 (2021: £581,852), which are not depreciated.
6.
Investments
|
|
Shares in group undertakings and participating interests
|
Total
|
|
|
|
|
|
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
At 1 March 2021 and 28 February 2022
|
100
|
100
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
Impairment
|
|
|
|
|
|
|
|
At 1 March 2021 and 28 February 2022
|
-
|
-
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
At 28 February 2022
|
100
|
100
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
At 28 February 2021
|
100
|
100
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
5,970
|
(
1,892)
|
|
Other debtors
|
|
288,642
|
320,238
|
|
|
|
_______
|
_______
|
|
|
|
294,612
|
318,346
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
65,997
|
147,460
|
|
Trade creditors
|
|
1,925
|
26,251
|
|
Corporation tax
|
|
69,816
|
69,816
|
|
Social security and other taxes
|
|
7,278
|
-
|
|
Other creditors
|
|
3,452,157
|
3,338,442
|
|
|
|
_______
|
_______
|
|
|
|
3,597,173
|
3,581,969
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
4,470,950
|
4,536,947
|
|
|
|
_______
|
_______
|
|
|
|
|
|
10.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
Mr Philip George Walton
|
(
71,458)
|
-
|
(
71,458)
|
|
|
|
|
Mr Mark Adam Walton
|
214,818
|
-
|
214,818
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
143,360
|
-
|
143,360
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Balance o/standing
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
Mr Philip George Walton
|
(
71,458)
|
-
|
(
71,458)
|
|
|
|
|
Mr Mark Adam Walton
|
-
|
214,818
|
214,818
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
(
71,458)
|
214,818
|
143,360
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
11.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
Transaction value
|
|
Balance owed by/(owed to)
|
|
|
|
2022
|
2021
|
2022
|
2021
|
|
|
£
|
£
|
£
|
£
|
|
Walton Robinson Limited
|
-
|
-
|
(
877,277)
|
(
877,277)
|
|
Chicago Acquisitions Limited
|
292,162
|
408,000
|
(
156,059)
|
(
43,220)
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
Walton Robinson Limited is a company controlled by Mark Adam Walton.Chicago Acquisitions Limited is wholly owned by
Michigan Investments Limited
.
12.
Controlling party
The company was under the control of the directors throughout the current and previous year.