|
|
|
|
|
|
|
|
|
|
|
Williams Aerotech Limited |
|
|
|
|
|
Report and Accounts |
|
|
|
|
|
For the Year Ended |
|
|
|
|
31 December 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Number |
|
|
|
|
07521656
|
|
|
|
|
Williams Aerotech Limited
|
|
|
|
|
|
Report and Accounts |
|
|
|
|
|
Year Ending 31 December 2018 |
|
|
|
Contents |
Page |
|
Company Information |
2 |
|
Report of the Directors |
3 |
|
Profit and Loss Account |
4 |
|
Balance Sheet |
5 |
|
Notes to the Accounts |
6 to 7 |
|
|
|
|
|
|
|
|
Company Information |
|
|
|
|
|
Director |
|
|
|
|
|
Mr. Ryan Williams
|
|
|
|
|
|
|
|
Registered Office |
|
|
|
|
|
2 The Precinct
|
|
|
|
|
Rest Bay
|
|
|
|
|
Porthcawl
|
|
|
|
|
Glamorgan
|
|
|
|
|
CF36 3RF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Williams Aerotech Limited
|
|
|
|
|
|
Report of the Directors |
|
The director presents a report and financial statements for the year ended 31 December 2018
|
|
|
|
|
|
Principal Activities |
|
The principal activity of the company is the provision of contract services.
|
|
|
|
|
|
|
Directors |
|
The directors who served during the period and their interest in the shares of the company at the |
beginning and end of the period were as follows: |
|
|
|
|
|
|
|
Ordinary Shares of 1GBP each |
|
|
|
|
|
31 December 2018 |
|
31 December 2017 |
|
Mr. Ryan Williams
|
100 |
|
100 |
|
|
|
|
|
|
|
Small Company |
|
Advantage has been taken of special exemptions applicable to small companies in the preparation |
of this report |
|
|
Registered Office |
On behalf of the board |
|
2 The Precinct |
Rest Bay |
Porthcawl |
_________________ |
CF36 3RF |
Mr. Ryan Williams |
|
|
This report was approved by the board on 10 September 2019 and signed on its behalf |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Williams Aerotech Limited
|
|
|
|
|
|
Trading and Profit and Loss Account |
|
|
|
|
|
Year Ending 31 December 2018 |
|
|
|
|
|
|
|
Note |
2018 |
|
2017 |
|
|
|
|
|
No. |
£ |
|
£ |
|
|
Turnover |
1 |
94931
|
|
88412
|
|
Less Cost of Sales |
0 |
|
0 |
-------- |
-------- |
Gross Profit |
94931
|
|
88412
|
|
Administrative Expenses |
39621
|
|
38046
|
-------- |
-------- |
Operating Profit |
2 |
55310
|
|
50366
|
Interest Received |
0 |
|
0 |
Interest Payable |
0 |
|
0 |
-------- |
-------- |
Profit on Ordinary Activities Before Taxation |
55310
|
|
50366
|
|
Taxation |
4 |
10952
|
|
10143
|
-------- |
-------- |
Profit on Ordinary Activities After Taxation |
44358 |
|
40223 |
|
Dividends Paid |
44000 |
|
43500 |
-------- |
-------- |
Retained Surplus Transferred to Reserves |
8 |
358
|
|
-3277
|
===== |
===== |
|
|
|
|
|
|
Total Recognised Gains And Losses |
|
There are no other gains or losses for the year other than those going through the profit and loss |
account. |
|
|
|
|
|
Continuing Activities |
|
All income and expenses are from continuing activities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Williams Aerotech Limited
|
|
|
|
|
Balance Sheet As At |
|
|
|
|
31 December 2018 |
|
|
|
|
Note |
2018 |
2018 |
2017 |
2017 |
|
|
|
|
No. |
£ |
£ |
£ |
£ |
|
Fixed Assets |
Intangible Assets |
5 |
|
4100
|
|
6150
|
|
|
Tangible Assets |
5 |
|
358
|
|
431
|
-------- |
-------- |
|
|
Total Fixed Assets |
5 |
|
4458
|
|
6581
|
|
Current Assets: |
Bank account |
1548
|
|
1299
|
Trade debtors |
1460
|
|
1460
|
Work in progress |
0 |
|
0 |
Directors loan account |
6011 |
|
2912 |
-------- |
-------- |
|
|
|
|
|
9019 |
|
5671 |
Creditors: |
Amounts Falling due Within One Year |
6 |
12914
|
|
12047
|
-------- |
-------- |
Net Current Assets |
-3895
|
|
-6376
|
-------- |
-------- |
Total Assets Less Current Liabilities |
563
|
|
205
|
===== |
===== |
|
Capital and Reserves |
2018 |
|
2017 |
|
|
|
|
|
|
£ |
|
£ |
|
Called up Share Capital |
7 |
|
100
|
|
100
|
Profit and Loss Account |
8 |
|
463
|
|
105
|
-------- |
-------- |
Shareholders Funds |
8 |
|
563
|
|
205
|
===== |
===== |
The financial statements are hereby approved by the board of directors. |
|
|
|
|
|
|
Mr. Ryan Williams |
10 September 2019
|
____________________ |
(director) |
_________________ Date |
|
|
|
|
Williams Aerotech Limited
|
|
|
|
|
|
Notes to the Accounts |
|
|
|
|
|
Year Ending 31 December 2018 |
1. Accounting Policies |
|
(a) The accounts have been prepared under the Historical Cost Convention. The principal policies |
which the directors have adopted within that convention are set out below. |
|
(b) Depreciation is provided on tangible fixed assets each year in order to write their value down |
over their estimated lives. The rates that apply are as follows: |
Office equipment |
40% |
Plant and equipment |
15% |
|
(c) The charge for taxation is based on the profit for the year and takes into account taxation |
deferred because of timing differences between the treatment of certain items for accounting and |
taxation purposes. Provision for deferred taxation is made under the liability method only to the |
extent that it is probable that the liability will become payable in the foreseeable future. |
|
(d) Turnover is stated as invoices issued, net of value added tax payable.
|
|
2. Operating Profit |
2018 |
|
2017 |
|
|
|
|
|
|
£ |
|
£ |
Operating profit is arrived at after charging: |
Depreciation on tangible fixed assets |
73 |
|
92 |
|
|
|
|
|
|
|
|
|
3. Directors Emoluments |
|
The amounts received by the directors were as follows: |
Management remuneration |
8516 |
|
8307 |
|
|
|
|
|
|
|
|
|
4. Deferred Tax |
No provision has been made in respect of deferred taxation. The total potential provision |
would have been nil. |
|
5. Fixed Assets |
Intangible |
Fixed Asset |
|
|
Tangible Fixed Assets |
|
|
|
|
|
Plant & |
Office |
|
Total |
Cost |
Goodwill |
Cost |
Equipment |
Equipment |
|
£ |
Opening balance |
10250
|
Opening balance |
1246 |
886 |
|
2132
|
Additions |
0 |
Additions |
0 |
0 |
|
0 |
Disposals |
0 |
Revaluations |
0 |
0 |
|
0 |
Closing balance |
10250
|
Closing balance |
1246 |
886 |
|
2132
|
|
|
|
|
|
|
|
|
|
Depreciation |
Depreciation |
Opening balance |
4100
|
Opening balance |
847 |
854 |
|
1701
|
Charge for the year |
2050
|
Charge for the year |
60 |
13 |
|
73
|
Disposals |
0 |
Revaluations |
0 |
0 |
|
0 |
Closing balance |
6150
|
Closing balance |
907 |
867 |
|
1774
|
|
|
|
|
|
|
|
|
|
Net Book Value |
Net Book Value |
Closing balance |
4100
|
Closing balance |
339 |
19 |
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Williams Aerotech Limited
|
|
|
|
|
|
Notes to the Accounts (Continued) |
|
|
|
|
|
Year Ending 31 December 2018 |
|
6. Creditors: due within one year. |
2018 |
|
2017 |
|
|
|
|
|
|
£ |
|
£ |
|
Creditors and accruals |
697
|
|
681
|
Corporation tax |
10952
|
|
10143
|
Paye and ni |
0 |
|
0 |
VAT |
1265
|
|
1223
|
Directors loan account |
0 |
|
0 |
---------- |
---------- |
|
|
|
|
|
|
12914 |
|
12047 |
====== |
====== |
7. Share Capital |
|
Allocated, called up and fully paid |
Ordinary shares of one GBP each |
100
|
|
100
|
====== |
====== |
|
8. Shareholders Funds |
Share |
Profit & |
Shareholders |
|
|
|
|
|
Capital |
Loss a/c |
|
Funds |
|
|
|
|
|
£ |
£ |
|
£ |
|
Opening balance |
100
|
105
|
|
205
|
Results for the year |
0 |
358 |
|
358 |
---------- |
---------- |
---------- |
31 December 2018 |
100
|
463
|
|
563
|
====== |
====== |
====== |
|
9. Controlling Parties |
|
A director and a controlling party of the company within the definition contained in FRS 8 is identified as: |
Mr. Ryan Williams |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This is the end of the statutory financial statements |