|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beic Parcio Cymru Limited |
T/A |
BikePark Wales |
|
Audited Financial Statements for the Year Ended 31 May 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beic Parcio Cymru Limited |
T/A |
BikePark Wales |
|
Audited Financial Statements for the Year Ended 31 May 2018 |
|
|
|
|
|
Beic Parcio Cymru Limited |
T/A BikePark Wales |
|
Company Information |
for the Year Ended 31 May 2018 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
SENIOR STATUTORY
AUDITOR: |
|
|
|
|
AUDITORS: |
|
Chartered Accountants |
Statutory Auditor |
Radnor House |
Greenwood Close |
Cardiff Gate Business Park |
Cardiff |
CF23 8AA |
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Balance Sheet |
31 May 2018 |
|
2018 | 2017 |
(Unaudited) |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 3 |
|
|
|
CURRENT ASSETS |
Stocks |
|
|
Debtors | 4 |
|
|
Cash at bank and in hand |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 5 |
|
|
NET CURRENT (LIABILITIES)/ASSETS | ( |
) |
|
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
CREDITORS |
Amounts falling due after more than
one year |
6 |
|
( |
) |
|
PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital |
|
|
Share premium |
|
|
Non distributable reserve |
|
|
Retained earnings |
|
|
SHAREHOLDERS' FUNDS |
|
|
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Balance Sheet - continued |
31 May 2018 |
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered. |
|
The financial statements were approved by the Board of Directors on
signed on its behalf by: |
|
|
|
|
|
|
|
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Notes to the Financial Statements |
for the Year Ended 31 May 2018 |
|
|
1. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
Turnover |
Turnover represents the value of services provided, net of vat and in relation to, the principal |
activity of the company, mountain bike park activities, under contracts to the extent that |
there is a right to consideration and is recorded at the value of the consideration due. |
|
Where a contract has only been partially completed at the balance sheet date turnover |
represents the value of the service provided to date based on a proportion of the total |
expected consideration at completion. |
|
Where deposits are received from customers in advance of services provided, or where |
revenue and sponsorship income is received in advance, the amounts are recorded as |
deferred income and included as part of creditors due within one year. |
|
Tangible fixed assets |
|
Plant and machinery | - |
|
Fixtures and fittings | - |
|
Mountain bikes & vehicles | - |
|
Office equipment | - |
|
|
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance |
for obsolete and slow moving items. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit & |
Loss Account, except to the extent that it relates to items recognised in other comprehensive |
income or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that |
have been enacted or substantively enacted by the balance sheet date. |
|
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 May 2018 |
|
|
1. | ACCOUNTING POLICIES - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not |
reversed at the balance sheet date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in |
periods different from those in which they are recognised in financial statements. Deferred |
tax is measured using tax rates and laws that have been enacted or substantively enacted |
by the year end and that are expected to apply to the reversal of the timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it |
is probable that they will be recovered against the reversal of deferred tax liabilities or other |
future taxable profits. |
|
Hire purchase and leasing commitments |
Assets held under finance leases and hire purchase contracts, which are those where |
substantially all the risks and rewards of ownership of the asset have passed to the |
company, are capitalised in the balance sheet and depreciated over their useful lives. |
|
The interest element of the rental obligations is charged to the profit and loss account over |
the period of the lease and represents a constant proportion of the balance of capital |
repayments outstanding. |
|
Rentals paid under operating leases are charged to income on a straight line basis over the |
lease term. |
|
Pension costs |
The company operates a defined contribution pension scheme. Contributions payable to the |
company's pension scheme are charged to profit or loss in the period to which they relate. |
|
2. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 May 2018 |
|
|
3. | TANGIBLE FIXED ASSETS |
Fixtures |
Short | Plant and | and |
leasehold | machinery | fittings |
£ | £ | £ |
COST OR VALUATION |
At 1 June 2017 |
|
|
|
Additions |
|
|
|
Disposals |
|
( |
) |
|
Revaluations |
|
|
|
At 31 May 2018 |
|
|
|
DEPRECIATION |
At 1 June 2017 |
|
|
|
Charge for year |
|
|
|
Eliminated on disposal |
|
( |
) |
|
Revaluation adjustments | ( |
) |
|
|
At 31 May 2018 |
|
|
|
NET BOOK VALUE |
At 31 May 2018 |
|
|
|
At 31 May 2017 |
|
|
|
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 May 2018 |
|
|
3. | TANGIBLE FIXED ASSETS - continued |
|
Mountain |
bikes & | Office |
vehicles | equipment | Totals |
£ | £ | £ |
COST OR VALUATION |
At 1 June 2017 |
|
|
|
Additions |
|
|
|
Disposals | ( |
) |
|
( |
) |
Revaluations |
|
|
|
At 31 May 2018 |
|
|
|
DEPRECIATION |
At 1 June 2017 |
|
|
|
Charge for year |
|
|
|
Eliminated on disposal | ( |
) |
|
( |
) |
Revaluation adjustments |
|
|
( |
) |
At 31 May 2018 |
|
|
|
NET BOOK VALUE |
At 31 May 2018 |
|
|
|
At 31 May 2017 |
|
|
|
|
Cost or valuation at 31 May 2018 is represented by: |
|
Fixtures |
Short | Plant and | and |
leasehold | machinery | fittings |
£ | £ | £ |
Valuation in 2018 | 1,019,091 | - | - |
Cost | 1,263,182 | 297,027 | 60,612 |
2,282,273 | 297,027 | 60,612 |
|
Mountain |
bikes & | Office |
vehicles | equipment | Totals |
£ | £ | £ |
Valuation in 2018 | - | - | 1,019,091 |
Cost | 93,327 | 23,337 | 1,737,485 |
93,327 | 23,337 | 2,756,576 |
Beic Parcio Cymru Limited (Registered number: 06919030) |
T/A BikePark Wales |
|
Notes to the Financial Statements - continued |
for the Year Ended 31 May 2018 |
|
|
4. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
(Unaudited) |
£ | £ |
Trade debtors |
|
|
Other debtors & prepayments |
|
|
|
|
|
5. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
(Unaudited) |
£ | £ |
Hire purchase contracts |
|
|
Trade creditors |
|
|
Amounts owed to group undertakings |
|
|
Taxes & social security costs |
|
|
Other creditors, accruals |
& deferred income |
|
|
|
|
|
6. |
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR |
2018 | 2017 |
(Unaudited) |
£ | £ |
Hire purchase contracts |
|
|
|
7. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
|
The Report of the Auditors was unqualified. |
|
|
for and on behalf of
|
|
8. | GUARANTEES AND OTHER FINANCIAL COMMITMENTS |
|
The company had total guarantees and commitments at the balance sheet date of £444,250 |
(2017 - £431,250). |
|
9. | ULTIMATE PARENT UNDERTAKING |
|
The company's ultimate parent undertaking at the balance sheet date was Bikepark |
Holdings Limited. |