14
31/03/2022
2022-03-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2021-04-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
5782637
2021-04-01
2022-03-31
5782637
2022-03-31
5782637
2021-03-31
5782637
2020-04-01
2021-03-31
5782637
2021-03-31
5782637
core:PlantMachinery
2021-04-01
2022-03-31
5782637
bus:RegisteredOffice
2021-04-01
2022-03-31
5782637
bus:LeadAgentIfApplicable
2021-04-01
2022-03-31
5782637
bus:Director1
2021-04-01
2022-03-31
5782637
bus:Director2
2021-04-01
2022-03-31
5782637
bus:CompanySecretary1
2021-04-01
2022-03-31
5782637
core:PlantMachinery
2021-03-31
5782637
core:PlantMachinery
2022-03-31
5782637
core:WithinOneYear
2022-03-31
5782637
core:WithinOneYear
2021-03-31
5782637
core:ShareCapital
2022-03-31
5782637
core:ShareCapital
2021-03-31
5782637
core:RetainedEarningsAccumulatedLosses
2022-03-31
5782637
core:RetainedEarningsAccumulatedLosses
2021-03-31
5782637
core:PlantMachinery
2021-03-31
5782637
bus:Director1
2021-03-31
5782637
bus:Director1
2022-03-31
5782637
bus:Director1
2020-03-31
5782637
bus:Director1
2021-03-31
5782637
bus:Director1
2020-04-01
2021-03-31
5782637
bus:SmallEntities
2021-04-01
2022-03-31
5782637
bus:AuditExemptWithAccountantsReport
2021-04-01
2022-03-31
5782637
bus:FullAccounts
2021-04-01
2022-03-31
5782637
bus:SmallCompaniesRegimeForAccounts
2021-04-01
2022-03-31
5782637
bus:PrivateLimitedCompanyLtd
2021-04-01
2022-03-31
Company registration number:
5782637
Future Business Intelligence Limited
Unaudited filleted financial statements
31 March 2022
Future Business Intelligence Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Future Business Intelligence Limited
Directors and other information
|
|
|
|
Directors
|
R Braham
|
|
|
Mrs A Braham
|
|
|
|
|
|
|
|
Secretary
|
Mrs A Braham
|
|
|
|
|
|
|
|
Company number
|
5782637
|
|
|
|
|
|
|
|
Registered office
|
Honeymeade Hall
|
|
|
Llanarthne
|
|
|
Carmarthen
|
|
|
Carmarthenshire
|
|
|
SA32 8HJ
|
|
|
|
|
|
|
|
Accountants
|
Rimmer & May
|
|
|
19 Murray Street
|
|
|
Llanelli
|
|
|
Carmarthenshire
|
|
|
SA15 1AQ
|
|
|
|
Future Business Intelligence Limited
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Future Business Intelligence Limited
Year ended 31 March 2022
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Future Business Intelligence Limited for the year ended 31 March 2022 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Future Business Intelligence Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Future Business Intelligence Limited and state those matters that we have agreed to state to the board of directors of Future Business Intelligence Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Future Business Intelligence Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Future Business Intelligence Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Future Business Intelligence Limited. You consider that Future Business Intelligence Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Future Business Intelligence Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Rimmer & May
Chartered Accountants
19 Murray Street
Llanelli
Carmarthenshire
SA15 1AQ
14 December 2022
Future Business Intelligence Limited
Statement of financial position
31 March 2022
|
|
|
2022
|
|
|
|
2021
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Tangible assets
|
|
5
|
6,581
|
|
|
|
2,510
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
6,581
|
|
|
|
2,510
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Debtors
|
|
6
|
52,313
|
|
|
|
19,758
|
|
|
Cash at bank and in hand
|
|
|
54,874
|
|
|
|
32,526
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
107,187
|
|
|
|
52,284
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
7
|
(
50,748)
|
|
|
|
(
27,239)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
56,439
|
|
|
|
25,045
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
63,020
|
|
|
|
27,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
63,020
|
|
|
|
27,555
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
299
|
|
|
|
299
|
Profit and loss account
|
|
|
|
|
62,721
|
|
|
|
27,256
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
63,020
|
|
|
|
27,555
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
14 December 2022
, and are signed on behalf of the board by:
R Braham
Director
Company registration number:
5782637
Future Business Intelligence Limited
Notes to the financial statements
Year ended 31 March 2022
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Honeymeade Hall, Llanarthne, Carmarthen, Carmarthenshire, SA32 8HJ.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland.The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Plant and machinery
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
14
(2021:
4
).
5.
Tangible assets
|
|
Plant and machinery
|
Total
|
|
|
|
|
|
|
|
£
|
£
|
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 April 2021
|
4,497
|
4,497
|
|
|
|
|
|
|
Additions
|
5,387
|
5,387
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
At 31 March 2022
|
9,884
|
9,884
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 April 2021
|
1,989
|
1,989
|
|
|
|
|
|
|
Charge for the year
|
1,314
|
1,314
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
At 31 March 2022
|
3,303
|
3,303
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 March 2022
|
6,581
|
6,581
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
At 31 March 2021
|
2,508
|
2,508
|
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Debtors
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
48,818
|
14,798
|
|
Other debtors
|
|
3,495
|
4,960
|
|
|
|
_______
|
_______
|
|
|
|
52,313
|
19,758
|
|
|
|
_______
|
_______
|
|
|
|
|
|
7.
Creditors: amounts falling due within one year
|
|
|
2022
|
2021
|
|
|
|
£
|
£
|
|
Trade creditors
|
|
12,830
|
5,074
|
|
Corporation tax
|
|
19,486
|
15,089
|
|
Social security and other taxes
|
|
15,726
|
5,576
|
|
Other creditors
|
|
2,706
|
1,500
|
|
|
|
_______
|
_______
|
|
|
|
50,748
|
27,239
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Directors advances, credits and guarantees
|
During the year the directors entered into the following advances and credits with the company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Amounts repaid
|
Balance o/standing
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
R Braham
|
965
|
-
|
(
1,150)
|
(
185)
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
Balance brought forward
|
Advances /(credits) to the directors
|
Amounts repaid
|
Balance o/standing
|
|
|
|
|
£
|
£
|
£
|
£
|
|
|
|
R Braham
|
1,556
|
609
|
(
1,200)
|
965
|
|
|
|
|
_______
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
The director's loan is interest free and repayable on demand.