Registered number: 05412191 | ||||||||
|
||||||||
|
||||||||
|
||||||||
|
||||||||
FOR THE YEAR ENDED 31/03/2022 | ||||||||
|
||||||||
Prepared By: | ||||||||
Staffer Mayled & Co Ltd | ||||||||
46-48 Station Road | ||||||||
Cardiff | ||||||||
CF14 5LU |
|
||||||||
TFL Care Limited | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/03/2022 | ||||||||
DIRECTORS | ||||||||
|
||||||||
REGISTERED OFFICE | ||||||||
|
||||||||
|
||||||||
|
||||||||
South Glamorgan | ||||||||
|
||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 05412191 | ||||||||
ACCOUNTANTS | ||||||||
Staffer Mayled & Co Ltd | ||||||||
46-48 Station Road | ||||||||
Cardiff | ||||||||
CF14 5LU |
|
||||||||
TFL Care Limited | ||||||||
|
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/03/2022 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
|
||||||||
TFL Care Limited | ||||||||
|
BALANCE SHEET AT
|
||||||||||
2022 | 2021 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Intangible assets | 2 |
|
|
|||||||
Tangible assets | 3 |
|
|
|||||||
|
|
|||||||||
CURRENT ASSETS | ||||||||||
Stock |
|
|
||||||||
Debtors | 5 |
|
|
|||||||
Cash at bank and in hand |
|
|
||||||||
286,852 | 178,797 | |||||||||
CREDITORS: Amounts falling due within one year | 6 |
|
|
|||||||
NET CURRENT ASSETS |
|
106,221 | ||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
||||||||
CREDITORS: Amounts falling due after more than one year | 7 | 5,699 | 12,403 | |||||||
NET ASSETS |
|
|
||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 |
|
|
|||||||
Profit and loss account | 297,899 | 224,056 | ||||||||
SHAREHOLDERS' FUNDS |
|
|
||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
|
||||||||||
Approved by the board on
|
||||||||||
............................. | ||||||||||
|
||||||||||
Director | ||||||||||
|
||||||||
TFL Care Limited | ||||||||
|
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/03/2022 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
|
||||||||
Plant and Machinery | reducing balance 25% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1e. Goodwill | ||||||||
|
1f. Government Grants | ||||||||
Government grants are recognised in profit and loss in the year in which they are received. The accural model has been adopted. |
|
||||||||
TFL Care Limited | ||||||||
|
2. INTANGIBLE FIXED ASSETS | ||||
Purchased | ||||
Goodwill | Total | |||
£ | £ | |||
Cost | ||||
At 01/04/2021 | 221,640 | 221,640 | ||
At 31/03/2022 | 221,640 | 221,640 | ||
Depreciation | ||||
At 01/04/2021 | 156,456 | 156,456 | ||
For the year | 11,082 | 11,082 | ||
At 31/03/2022 | 167,538 | 167,538 | ||
Net Book Amounts | ||||
At 31/03/2022 |
|
|
||
At 31/03/2021 |
|
|
||
3. TANGIBLE FIXED ASSETS | ||||
Plant and | ||||
Machinery | Total | |||
£ | £ | |||
Cost | ||||
At 01/04/2021 | 215,459 | 215,459 | ||
Additions | 5,655 | 5,655 | ||
At 31/03/2022 | 221,114 | 221,114 | ||
Depreciation | ||||
At 01/04/2021 | 150,403 | 150,403 | ||
For the year | 17,698 | 17,698 | ||
At 31/03/2022 | 168,101 | 168,101 | ||
Net Book Amounts | ||||
At 31/03/2022 |
|
53,013 | ||
At 31/03/2021 |
|
65,056 | ||
4. STOCK | 2022 | 2021 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock |
|
|
||||
|
|
|
||||||||
TFL Care Limited | ||||||||
|
5. DEBTORS | 2022 | 2021 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 67,106 | 24,759 | ||||||
Amounts due from group companies | 99,711 | 50,278 | ||||||
Prepayments | 1,899 | 2,080 | ||||||
168,716 | 77,117 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
UK corporation tax | 33,959 | 17,756 | ||||||
PAYE control | 3,089 | 4,076 | ||||||
Hire purchase | 7,789 | 9,121 | ||||||
Trade creditors | 42,162 | 38,616 | ||||||
Patient charges | 3,368 | 3,007 | ||||||
90,367 | 72,576 | |||||||
A lease for a Tesla motor vehicle was taken on the 16/06/2021, consisting of an advance payment of £4,784.90 folowed by 35 payments of £797.48. | ||||||||
7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2022 | 2021 | |||||||
£ | £ | |||||||
Hire purchase >1yr | 5,699 | 12,403 | ||||||
5,699 | 12,403 | |||||||
On the 9/08/2019 the company entered into a loan agreement of 23 payments of £333.03, followed by final payment of £337.95. On the 18/11/2020 the company entered into a loan agreement of 36 payments of £649.06. | ||||||||
8. EMPLOYEES | ||||||
2022 | 2021 | |||||
No. | No. | |||||
Average number of employees |
|
11 | ||||
|
||||||||
TFL Care Limited | ||||||||
|
9. SHARE CAPITAL | 2022 | 2021 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
|
2 | 2 | ||||||
2 | 2 | |||||||
10. CONTROLLING PARTY | ||||||||
The controlling party is Ryanwall Ltd. Reg no.10239056 | ||||||||