4
31/12/2021
2021-12-31
false
false
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2021-01-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
04564022
2021-01-01
2021-12-31
04564022
2021-12-31
04564022
2020-12-31
04564022
2020-01-01
2020-12-31
04564022
2020-12-31
04564022
core:IntangibleAssetsOtherThanGoodwill
2021-01-01
2021-12-31
04564022
core:LandBuildings
core:ShortLeaseholdAssets
2021-01-01
2021-12-31
04564022
core:FurnitureFittingsToolsEquipment
2021-01-01
2021-12-31
04564022
bus:Director1
2021-01-01
2021-12-31
04564022
core:IntangibleAssetsOtherThanGoodwill
2020-12-31
04564022
core:IntangibleAssetsOtherThanGoodwill
2021-12-31
04564022
core:LandBuildings
core:ShortLeaseholdAssets
2020-12-31
04564022
core:FurnitureFittingsToolsEquipment
2020-12-31
04564022
core:LandBuildings
core:ShortLeaseholdAssets
2021-12-31
04564022
core:FurnitureFittingsToolsEquipment
2021-12-31
04564022
core:WithinOneYear
2021-12-31
04564022
core:WithinOneYear
2020-12-31
04564022
core:AfterOneYear
2021-12-31
04564022
core:AfterOneYear
2020-12-31
04564022
core:ShareCapital
2021-12-31
04564022
core:ShareCapital
2020-12-31
04564022
core:RetainedEarningsAccumulatedLosses
2021-12-31
04564022
core:RetainedEarningsAccumulatedLosses
2020-12-31
04564022
core:IntangibleAssetsOtherThanGoodwill
2020-12-31
04564022
core:LandBuildings
core:ShortLeaseholdAssets
2020-12-31
04564022
core:FurnitureFittingsToolsEquipment
2020-12-31
04564022
bus:SmallEntities
2021-01-01
2021-12-31
04564022
bus:AuditExempt-NoAccountantsReport
2021-01-01
2021-12-31
04564022
bus:FullAccounts
2021-01-01
2021-12-31
04564022
bus:SmallCompaniesRegimeForAccounts
2021-01-01
2021-12-31
04564022
bus:PrivateLimitedCompanyLtd
2021-01-01
2021-12-31
04564022
1
2021-01-01
2021-12-31
Company registration number:
04564022
Audio And Cinema Experience Ltd
Unaudited filleted financial statements
31 December 2021
Audio And Cinema Experience Ltd
Contents
Statement of financial position
Notes to the financial statements
Audio And Cinema Experience Ltd
Statement of financial position
31 December 2021
|
|
|
2021
|
|
|
|
2020
|
|
|
|
|
Note
|
£
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Fixed assets
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
5
|
-
|
|
|
|
500
|
|
|
Tangible assets
|
|
6
|
24,119
|
|
|
|
28,837
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
24,119
|
|
|
|
29,337
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
Stocks
|
|
|
307,568
|
|
|
|
182,568
|
|
|
Debtors
|
|
7
|
151,973
|
|
|
|
121,090
|
|
|
Cash at bank and in hand
|
|
|
6,331
|
|
|
|
42,538
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
465,872
|
|
|
|
346,196
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
within one year
|
|
8
|
(
415,162)
|
|
|
|
(
276,759)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
Net current assets
|
|
|
|
|
50,710
|
|
|
|
69,437
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Total assets less current liabilities
|
|
|
|
|
74,829
|
|
|
|
98,774
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due
|
|
|
|
|
|
|
|
|
|
after more than one year
|
|
9
|
|
|
(
50,308)
|
|
|
|
(
67,751)
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Net assets
|
|
|
|
|
24,521
|
|
|
|
31,023
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
|
|
|
100
|
|
|
|
100
|
Profit and loss account
|
|
|
|
|
24,421
|
|
|
|
30,923
|
|
|
|
|
|
_______
|
|
|
|
_______
|
Shareholders funds
|
|
|
|
|
24,521
|
|
|
|
31,023
|
|
|
|
|
|
_______
|
|
|
|
_______
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
30 September 2022
, and are signed on behalf of the board by:
Mr M Reed
Director
Company registration number:
04564022
Audio And Cinema Experience Ltd
Notes to the financial statements
Year ended 31 December 2021
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is 71 Trenoweth Road, FALMOUTH, TR11 5GH.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland.The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period.When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and any accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
|
|
|
Patents, trademarks and licences |
- |
10 % |
straight line
|
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and is subsequently stated at cost less any accumulated depreciation and any accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Short leasehold property
|
-
|
15 %
|
reducing balance
|
|
Fittings fixtures and equipment
|
-
|
25 %
|
reducing balance
|
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
4
(2020:
4
).
5.
Intangible assets
|
|
Other intangible assets
|
Total
|
|
|
|
|
|
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
At 1 January 2021 and 31 December 2021
|
5,000
|
5,000
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
Amortisation
|
|
|
|
|
|
|
|
At 1 January 2021
|
4,500
|
4,500
|
|
|
|
|
|
Charge for the year
|
500
|
500
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2021
|
5,000
|
5,000
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
At 31 December 2021
|
-
|
-
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2020
|
500
|
500
|
|
|
|
|
|
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Short leasehold property
|
Fixtures, fittings and equipment
|
Total
|
|
|
|
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Cost
|
|
|
|
|
|
|
|
|
At 1 January 2021 and 31 December 2021
|
45,984
|
39,314
|
85,298
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
|
|
|
At 1 January 2021
|
21,065
|
35,396
|
56,461
|
|
|
|
|
|
Charge for the year
|
3,738
|
980
|
4,718
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2021
|
24,803
|
36,376
|
61,179
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
Carrying amount
|
|
|
|
|
|
|
|
|
At 31 December 2021
|
21,181
|
2,938
|
24,119
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
At 31 December 2020
|
24,919
|
3,918
|
28,837
|
|
|
|
|
|
|
_______
|
_______
|
_______
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Trade debtors
|
|
112,705
|
89,081
|
|
Other debtors
|
|
39,268
|
32,009
|
|
|
|
_______
|
_______
|
|
|
|
151,973
|
121,090
|
|
|
|
_______
|
_______
|
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
8,767
|
27,912
|
|
Trade creditors
|
|
246,095
|
123,285
|
|
Corporation tax
|
|
3,100
|
3,667
|
|
Social security and other taxes
|
|
-
|
15,102
|
|
Other creditors
|
|
157,200
|
106,793
|
|
|
|
_______
|
_______
|
|
|
|
415,162
|
276,759
|
|
|
|
_______
|
_______
|
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2021
|
2020
|
|
|
|
£
|
£
|
|
Bank loans and overdrafts
|
|
50,308
|
67,751
|
|
|
|
_______
|
_______
|
|
|
|
|
|
10.
Controlling party
The company is controlled by M. Reed.