Company registration number 03890699 (England and Wales)
DELTEC INDUSTRIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
DELTEC INDUSTRIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DELTEC INDUSTRIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
115,636
136,196
Current assets
Stocks
427,227
491,697
Debtors
5
279,471
232,369
Cash at bank and in hand
102,708
133,488
809,406
857,554
Creditors: amounts falling due within one year
6
(190,750)
(206,058)
Net current assets
618,656
651,496
Total assets less current liabilities
734,292
787,692
Creditors: amounts falling due after more than one year
7
(5,974)
(61,166)
Provisions for liabilities
(19,608)
(23,004)
Net assets
708,710
703,522
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
708,610
703,422
Total equity
708,710
703,522
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
DELTEC INDUSTRIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 August 2022 and are signed on its behalf by:
Mrs K McGregor
Director
Company Registration No. 03890699
DELTEC INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information
Deltec Industries Limited is a
private
company
limited by shares
incorporated in
England and Wales
.
The registered office is
Unit 8, Wyrefields, Poulton Business Park, Poulton le Fylde, FY6 8JX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.
true
Whilst the director
s
ha
ve
adopted the going concern basis set out above, the impact of the worldwide Coronavirus pandemic, Covid-19, on all businesses represents, an uncertainty and the true impact of this pandemic will only become apparent over time.
1.3
Turnover
Turnover represents amounts receivable for goods and services net of VAT.
1.4
Tangible fixed assets
Tangible fixed assets
are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
15% Reducing Balance
Plant and machinery
15% Reducing Balance
Fixtures, fittings & equipment
15% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.6
Cash and cash equivalents
Cash and cash equivalents
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
DELTEC INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the
profit and loss account
because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits
.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair
value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account on a straight line basis.
1.11
Foreign exchange
Transactions in currencies other than
pounds sterling
are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation
in the period
are included in profit or loss.
DELTEC INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2021
2020
Number
Number
Total
15
15
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2021 and 31 December 2021
152,500
Amortisation and impairment
At 1 January 2021 and 31 December 2021
152,500
Carrying amount
At 31 December 2021
At 31 December 2020
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2021 and 31 December 2021
27,212
500,327
78,321
36,022
641,882
Depreciation and impairment
At 1 January 2021
24,393
381,558
65,030
34,705
505,686
Depreciation charged in the year
422
17,815
1,994
329
20,560
At 31 December 2021
24,815
399,373
67,024
35,034
526,246
Carrying amount
At 31 December 2021
2,397
100,954
11,297
988
115,636
At 31 December 2020
2,819
118,769
13,291
1,317
136,196
DELTEC INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
4
Tangible fixed assets
(Continued)
- 6 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2021
2020
£
£
Plant and machinery
15,466
30,034
Depreciation charge for the year in respect of leased assets
2,729
2,874
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
205,162
199,831
Other debtors
74,309
32,538
279,471
232,369
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
20,499
67,317
Net obligations due under hire purchase contracts
4,480
9,395
Trade creditors
103,024
66,336
Corporation tax
28,011
29,426
Other taxation and social security
27,092
16,233
Accruals and deferred income
7,644
17,351
190,750
206,058
B
ank
borrowings are
secured by a
fixed and floating charge over the assets of the company, together with a
personal guarantee given by
a
director.
Net obligation
s due
under
hire purchase contracts are
secured by fixed charges on the assets concerned.
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
50,712
Net obligations due under hire purchase contracts
5,974
10,454
5,974
61,166
DELTEC INDUSTRIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
50 A Ordinary shares of £1 each
50
50
50 B Ordinary shares of £1 each
50
50
100
100
9
Directors' transactions
During the year, the company operated a loan account with a director, Mrs K McGregor. At the balance sheet date an amount of £72,599 (2020 - £26,931) was owed to the company. Interest of £1,083 has been charged on the outstanding amount. The maximum overdrawn balance during the year was £72,599.