39
30/09/2022
2022-09-30
false
false
false
false
true
false
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2021-10-01
Sage Accounts Production 21.0 - FRS102_2021
xbrli:pure
xbrli:shares
iso4217:GBP
02950822
2021-10-01
2022-09-30
02950822
2022-09-30
02950822
2021-09-30
02950822
2020-10-01
2021-09-30
02950822
2021-09-30
02950822
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-10-01
2022-09-30
02950822
core:FurnitureFittingsToolsEquipment
2021-10-01
2022-09-30
02950822
core:MotorVehicles
2021-10-01
2022-09-30
02950822
bus:Director1
2021-10-01
2022-09-30
02950822
core:NetGoodwill
2022-09-30
02950822
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-09-30
02950822
core:FurnitureFittingsToolsEquipment
2021-09-30
02950822
core:MotorVehicles
2021-09-30
02950822
core:LandBuildings
core:OwnedOrFreeholdAssets
2022-09-30
02950822
core:FurnitureFittingsToolsEquipment
2022-09-30
02950822
core:MotorVehicles
2022-09-30
02950822
core:WithinOneYear
2022-09-30
02950822
core:WithinOneYear
2021-09-30
02950822
core:ShareCapital
2022-09-30
02950822
core:ShareCapital
2021-09-30
02950822
core:CapitalRedemptionReserve
2022-09-30
02950822
core:CapitalRedemptionReserve
2021-09-30
02950822
core:RetainedEarningsAccumulatedLosses
2022-09-30
02950822
core:RetainedEarningsAccumulatedLosses
2021-09-30
02950822
core:NetGoodwill
2021-09-30
02950822
core:LandBuildings
core:OwnedOrFreeholdAssets
2021-09-30
02950822
core:FurnitureFittingsToolsEquipment
2021-09-30
02950822
core:MotorVehicles
2021-09-30
02950822
bus:SmallEntities
2021-10-01
2022-09-30
02950822
bus:Audited
2021-10-01
2022-09-30
02950822
bus:FullAccounts
2021-10-01
2022-09-30
02950822
bus:SmallCompaniesRegimeForAccounts
2021-10-01
2022-09-30
02950822
bus:PrivateLimitedCompanyLtd
2021-10-01
2022-09-30
02950822
core:NetGoodwill
2021-10-01
2022-09-30
Company registration number:
02950822
A.P.A. Limited
Filleted financial statements
30 September 2022
A.P.A. Limited
Contents
Directors responsibilities statement
Statement of financial position
Notes to the financial statements
A.P.A. Limited
Directors responsibilities statement
Year ended 30 September 2022
The directors are responsible for preparing the directors report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgments and accounting estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
A.P.A. Limited
Statement of financial position
30 September 2022
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Intangible assets |
|
5 |
- |
|
|
|
- |
|
|
Tangible assets |
|
6 |
1,792,270 |
|
|
|
1,552,309 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
1,792,270 |
|
|
|
1,552,309 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Stocks |
|
|
272,403 |
|
|
|
257,683 |
|
|
Debtors |
|
7 |
500,269 |
|
|
|
832,613 |
|
|
Cash at bank and in hand |
|
|
253,952 |
|
|
|
88,247 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
1,026,624 |
|
|
|
1,178,543 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
814,197) |
|
|
|
(
1,007,375) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
212,427 |
|
|
|
171,168 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
2,004,697 |
|
|
|
1,723,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
|
|
|
(
3,670) |
|
|
|
(
7,406) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
2,001,027 |
|
|
|
1,716,071 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
633,677 |
|
|
|
633,677 |
Capital redemption reserve |
|
|
|
|
80,276 |
|
|
|
80,276 |
Profit and loss account |
|
|
|
|
1,287,074 |
|
|
|
1,002,118 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
2,001,027 |
|
|
|
1,716,071 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
26 May 2023
, and are signed on behalf of the board by:
Sirajudin Ibrahim Geloo
Director
Company registration number:
02950822
A.P.A. Limited
Notes to the financial statements
Year ended 30 September 2022
1.
General information
The company is a private company limited by shares, registered in England. The address of the registered office is GBL House, Cleaver Street, Blackburn, Lancashire, BB1 5DG.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
Depreciation and goodwill amortisation rates were calculated based on the expected life of the assets. With the main trading activity of NHS dispensed prescriptions items supply, the company is a long term going concern.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Freehold property |
- |
2 % |
straight line |
|
Fittings fixtures and equipment |
- |
25 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
39
(2021:
32
).
5.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 October 2021 and 30 September 2022 |
1,763,871 |
1,763,871 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 October 2021 and 30 September 2022 |
1,763,871 |
1,763,871 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 30 September 2022 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 30 September 2021 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
6.
Tangible assets
|
|
Freehold property |
Fixtures, fittings and equipment |
Motor vehicles |
Total |
|
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 October 2021 |
1,511,315 |
291,973 |
19,001 |
1,822,289 |
|
|
|
|
Additions |
259,984 |
- |
- |
259,984 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 30 September 2022 |
1,771,299 |
291,973 |
19,001 |
2,082,273 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 October 2021 |
68,335 |
186,185 |
15,460 |
269,980 |
|
|
|
|
Charge for the year |
3,270 |
15,868 |
885 |
20,023 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 30 September 2022 |
71,605 |
202,053 |
16,345 |
290,003 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 September 2022 |
1,699,694 |
89,920 |
2,656 |
1,792,270 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
At 30 September 2021 |
1,442,980 |
105,788 |
3,541 |
1,552,309 |
|
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
Investment property
Included within the above is investment property measured at fair value as follows:
|
|
£ |
|
At 1 October 2021 |
1,183,913 |
|
Additions |
259,984 |
|
|
_______ |
|
|
_______ |
|
|
|
Freehold property includes investment property at an historical cost of £ 1,443,897, which in the directors opinion is equivalent to its value.
7.
Debtors
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Trade debtors |
|
397,338 |
783,511 |
|
Other debtors |
|
102,931 |
49,102 |
|
|
|
_______ |
_______ |
|
|
|
500,269 |
832,613 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2022 |
2021 |
|
|
|
£ |
£ |
|
Trade creditors |
|
515,488 |
514,102 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
200,000 |
200,000 |
|
Social security and other taxes |
|
5,060 |
4,069 |
|
Other creditors |
|
93,649 |
289,204 |
|
|
|
_______ |
_______ |
|
|
|
814,197 |
1,007,375 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Summary audit opinion
The auditor's report for the year dated
26 May 2023
was unqualified.
The statutory auditor was
Karolia Limited
10.
Controlling party
A.P.A. Limited
is owned 50 % by Geloo Brothers Limited and 50 % by Aston Chemists Limited, both companies registered in England and Wales. There is no overall control of the company by either Geloo Brothers Limited or Aston Chemists Limited.