|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROCC COMPUTERS LIMITED |
|
Financial Statements for the Year Ended 31 March 2019 |
|
|
|
|
|
|
|
REGISTERED NUMBER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROCC COMPUTERS LIMITED |
|
Financial Statements for the Year Ended 31 March 2019 |
|
|
|
|
|
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
|
|
|
|
|
Contents of the Financial Statements |
for the year ended 31 March 2019 |
|
|
|
|
Page |
|
Company Information | 1 |
|
Statement of Financial Position | 2 |
|
Notes to the Financial Statements | 3 |
|
ROCC COMPUTERS LIMITED |
|
Company Information |
for the year ended 31 March 2019 |
|
|
|
|
|
|
|
DIRECTORS: |
|
|
|
|
|
SECRETARY: |
|
|
|
|
REGISTERED OFFICE: |
|
|
|
|
|
|
|
|
REGISTERED NUMBER: |
|
|
|
|
SENIOR STATUTORY AUDITOR: |
|
|
|
|
AUDITORS: |
|
Statutory Auditors |
Chartered Accountants |
Preston Park House |
South Road |
Brighton |
East Sussex |
BN1 6SB |
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Statement of Financial Position |
31 March 2019 |
|
2019 | 2018 |
Notes | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
|
|
Investments | 5 |
|
|
Investment property | 6 |
|
|
|
|
|
CURRENT ASSETS |
Stocks |
|
|
Debtors | 7 |
|
|
Cash at bank |
|
|
|
|
CREDITORS |
Amounts falling due within one year | 8 | ( |
) | ( |
) |
NET CURRENT ASSETS |
|
|
TOTAL ASSETS LESS CURRENT
LIABILITIES |
|
|
|
PROVISIONS FOR LIABILITIES | ( |
) |
|
|
PENSION LIABILITY | 12 | ( |
) | ( |
) |
NET ASSETS |
|
|
|
CAPITAL AND RESERVES |
Called up share capital | 10 |
|
|
Revaluation reserve |
|
|
Retained earnings | ( |
) | ( |
) |
SHAREHOLDERS' FUNDS |
|
|
|
|
|
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
|
The financial statements were approved by the Board of Directors on
by: |
|
|
|
|
|
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements |
for the year ended 31 March 2019 |
|
1. | STATUTORY INFORMATION |
|
ROCC Computers Limited is a
|
company's registered number and registered office address can be found on the Company Information page. |
|
2. | ACCOUNTING POLICIES |
|
Basis of preparing the financial statements |
|
|
The presentation currency of the financial statements is the Pound Sterling (£), which is the functional currency |
of the Company. Monetary amounts in these financial statements are rounded to the nearest pound. |
|
Preparation of consolidated financial statements |
The financial statements contain information about ROCC Computers Limited as an individual company and do |
not contain consolidated financial information as the parent of a group. The company is exempt under Section |
399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements. |
|
Significant judgements and estimates |
Preparation of the financial statements requires management to make significant judgements and estimates and |
these estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates |
are recognised in the period in which the estimate is revised if the revision affects only that period, or in the |
period of the revision and future periods if the revision affects both current and future periods. |
|
The items in the financial statements where these judgements and estimates have been made include the useful |
economic life of tangible fixed assets, the depreciation and amortisation of these assets, stock obsolescence, |
provisions and recoverability of debtors. |
|
The company's key sources of estimation uncertainty include: |
|
(a) Pension and other post-employment benefits |
|
The cost of the defined benefit pension scheme is determined using actuarial valuations. These involve making |
assumptions about discount rates, future salary increases, mortality rates and future pension increase. Due to the |
complexity of the valuation, the underlying assumptions and the long term nature of this scheme, such estimates |
are subject to significant uncertainty. Management estimates these factors in determining the net pension |
obligation in the statement of financial position. |
|
Turnover |
Turnover represents the fair value of consideration received or receivable and represents the amount receivable |
for goods supplied or services rendered. Revenue is recognised when goods are invoiced and despatched to |
customers or services are provided and is stated net of VAT and trade discounts. |
|
Revenue from contracts for the provision of services is recognised over the length of the contract. |
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
2. | ACCOUNTING POLICIES - continued |
|
Tangible fixed assets |
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and |
accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating |
as intended by management. |
|
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful |
life. |
|
Freehold property | - | straight line over 3, 5 and 10 years |
Plant and machinery | - | straight line over 3, 5 and 10 years |
Fixtures and fittings | - | straight line over 3, 5 and 10 years |
Computer equipment | - | straight line over 2, 3 and 5 years |
|
Impairment policy |
At each balance sheet date, the company reviews the carrying amount of its assets to determine whether there is |
any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable |
amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not |
possible to estimate the recoverable amount of an asset, the Company estimates the recoverable amount of the |
cash-generating unit to which the asset belongs. |
|
Investment property |
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in |
fair value is recognised in profit or loss. |
|
Financial instruments |
Financial liabilities and equity instruments are classified according to the substance of the contractual |
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of |
the entity after deducting all of its financial liabilities. |
|
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to |
the extent that it relates to items recognised in other comprehensive income or directly in equity. |
|
Current or deferred taxation assets and liabilities are not discounted. |
|
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the statement of financial position date. |
|
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the |
statement of financial position date. |
|
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that |
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the |
timing difference. |
|
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they |
will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
|
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the |
lease. |
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
2. | ACCOUNTING POLICIES - continued |
|
Pension costs and other post-retirement benefits |
The company operates two pension schemes for employees: |
|
1. Defined contribution scheme - The assets of the scheme are held separately from those of the company in |
independently administered funds. Contributions are charged to the profit and loss account as incurred. |
|
2. Defined benefit scheme - To provide benefits to past and one present employee based on employees' final |
pensionable pay. The scheme was closed to new entrants on 1 April 1991. The assets of the scheme are held |
separately from those of the company with investment portfolio managers. Contributions are determined by |
qualified actuaries using the attained age method, making allowances for projected earnings. |
|
The difference between the fair value of the assets held in the company's defined benefit pension scheme and the |
scheme's liabilities measured on the actuarial basis using the projected unit method are recognised in the |
company's balance sheet as a pension asset or liability as appropriate. The carrying value of any resulting |
pension scheme asset is restricted to the extent that the group is able to recover the surplus either through |
reduced contributions in the future or through refunds from the scheme. Deferred tax is recognised with the |
principles described in the deferred tax accounting policy above. |
|
Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged |
or credited to other comprehensive income, together with the return on plan assets, less amounts included in net |
interest. |
|
The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit |
obligation and the fair value of plan assets. This cost is recognised in profit or loss within other finance costs as |
'interest on pension scheme'. |
|
The deficit on the scheme is recognised in full and is presented on the face of the statement of financial position |
gross of the associated deferred tax asset. |
|
Going concern |
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the |
company has adequate resources to continue in existence for the foreseeable future. The company therefore |
continues to adopt the going concern basis in preparing its financial statements. |
|
3. | EMPLOYEES AND DIRECTORS |
|
The average number of employees during the year was
|
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
4. | TANGIBLE FIXED ASSETS |
Fixtures, |
Freehold | Plant and | Fittings | Computer |
property | machinery | & equipment | equipment | Totals |
£ | £ | £ | £ | £ |
COST OR VALUATION |
At 1 April 2018 |
|
|
|
|
|
Additions |
|
|
|
|
|
Revaluations | ( |
) |
|
|
|
( |
) |
Reclassification | ( |
) |
|
|
|
( |
) |
At 31 March 2019 |
|
|
|
|
|
DEPRECIATION |
At 1 April 2018 |
|
|
|
|
|
Charge for year |
|
|
|
|
|
Revaluation adjustments | ( |
) |
|
|
|
( |
) |
At 31 March 2019 |
|
|
|
|
|
NET BOOK VALUE |
At 31 March 2019 |
|
|
|
|
|
At 31 March 2018 |
|
|
|
|
|
|
Cost or valuation at 31 March 2019 is represented by: |
|
Fixtures, |
Freehold | Plant and | Fittings | Computer |
property | machinery | & equipment | equipment | Totals |
£ | £ | £ | £ | £ |
Valuation in 2010 | 557,366 | - | - | - | 557,366 |
Valuation in 2012 | (92,078 | ) | - | - | - | (92,078 | ) |
Valuation in 2013 | (4,138 | ) | - | - | - | (4,138 | ) |
Valuation in 2015 | 610,176 | - | - | - | 610,176 |
Valuation in 2019 | (118,019 | ) | - | - | - | (118,019 | ) |
Valuation in 2019 | (815,095 | ) | - | - | - | (815,095 | ) |
Cost | 626,693 | 28,956 | 61,533 | 277,577 | 994,759 |
764,905 | 28,956 | 61,533 | 277,577 | 1,132,971 |
|
During the year under review the freehold property was revalued as at 31 March 2019 and a proportion of the |
freehold property was reclassified as an investment property. The property was revalued to £1,580,000 and |
£815,095 was subsequently reclassified as investment property. |
|
The investment property was valued at 31 March 2019 by Stiles Harrold Williams an LLP regulated by RICS. |
|
5. | FIXED ASSET INVESTMENTS |
|
The company has a fixed asset investment in the share capital of Rocc Credit Limited which is held at £NIL |
value (2018: £NIL). |
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
6. | INVESTMENT PROPERTY |
Total |
£ |
FAIR VALUE |
Reclassification/transfer | 815,095 |
At 31 March 2019 |
|
NET BOOK VALUE |
At 31 March 2019 |
|
|
The investment property was valued at 31 March 2019 by Stiles Harrold Williams an LLP regulated by RICS. |
|
7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2019 | 2018 |
£ | £ |
Trade debtors |
|
|
Other debtors |
|
|
|
|
|
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2019 | 2018 |
£ | £ |
Bank loans and overdrafts |
|
|
Trade creditors |
|
|
Taxation and social security |
|
|
Other creditors |
|
|
|
|
|
9. | SECURED DEBTS |
|
ROCC Computers Pension Trustee Limited holds a legal mortgage on the freehold property. |
|
10. | CALLED UP SHARE CAPITAL |
|
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2019 | 2018 |
value: | £ | £ |
|
Ordinary | 10p | 800,101 | 800,101 |
|
11. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
|
The Report of the Auditors was unqualified. |
|
|
for and on behalf of
|
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
12. | EMPLOYEE BENEFIT OBLIGATIONS |
|
The group and company operate two pension schemes for employees. Details of the scheme are as follows: |
|
Defined contribution scheme |
|
The group operates a money purchase scheme for employees of the company. The assets of the scheme are held |
separately from those of the company in independently administered funds. |
|
Defined benefit scheme |
|
This pension scheme, which is in respect of past employees of the company, is to provide benefits based on |
employees' final pensionable pay. The scheme was closed to new entrants on 1 April 1991. The assets of the |
scheme are held separately from those of the parent undertaking, being invested with investment portfolio |
managers. Contributions to the scheme are determined by the company based calculations prepared by |
independently qualified actuaries, on the basis of a triennial valuation, using the attained age method in which the |
actuarial liability makes allowances for projected earnings. |
|
The most recent full actuarial valuation of the scheme was performed by the Scheme Actuary as at 1 April 2018. |
This valuation revealed a funding shortfall. The Company has agreed to pay £50,000 pa from 1 April 2019 for a |
period of 21 years and 10 months, increasing at 3% pa. In addition, the Company will meet the Scheme's |
expenses from 1 April 2021. The Company expects to pay £50,000 to the Scheme during the accounting year |
beginning 1 April 2019. The results of the 2018 valuation have been updated to 31 March 2019 by a qualified |
independent actuary. |
|
The amounts recognised in profit or loss are as follows: |
|
Defined benefit |
pension plans |
2019 | 2018 |
£ | £ |
Current service cost |
|
|
Net interest from net defined benefit
asset/liability |
58,000 |
60,000 |
Curtailment cost |
|
|
Administration expenses |
|
|
197,000 | 177,000 |
|
Actual return on plan assets |
|
( |
) |
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
12. | EMPLOYEE BENEFIT OBLIGATIONS - continued |
|
Changes in the present value of the defined benefit obligation are as follows: |
|
Defined benefit |
pension plans |
2019 | 2018 |
£ | £ |
Opening defined benefit obligation |
|
|
Interest income |
|
|
Actuarial losses/(gains) |
|
( |
) |
Benefits paid | ( |
) | ( |
) |
|
|
|
Changes in the fair value of scheme assets are as follows: |
|
Defined benefit |
pension plans |
2019 | 2018 |
£ | £ |
Opening fair value of scheme assets |
|
|
Administration costs | (139,000 | ) | (117,000 | ) |
Interest income | 286,000 | 305,000 |
Expected return | 82,000 | (58,000 | ) |
Benefits paid | (609,000 | ) | (633,000 | ) |
|
|
|
The amounts recognised in other comprehensive income are as follows: |
|
Defined benefit |
pension plans |
2019 | 2018 |
£ | £ |
Actuarial gains/(losses) | ( |
) |
|
Actual returns on assets less interest | 82,000 | (58,000 | ) |
(290,000 | ) | 237,000 |
ROCC COMPUTERS LIMITED (REGISTERED NUMBER: 02691706) |
|
Notes to the Financial Statements - continued |
for the year ended 31 March 2019 |
|
12. | EMPLOYEE BENEFIT OBLIGATIONS - continued |
|
The major categories of scheme assets as amounts of total scheme assets are as follows: |
|
Defined benefit |
pension plans |
2019 | 2018 |
£ | £ |
Cash | 86,000 | 52,000 |
Property |
|
|
Mixed Fund | 10,113,000 | 10,506,000 |
10,569,000 | 10,949,000 |
|
Principal actuarial assumptions at the balance sheet date (expressed as weighted averages): |
|
2019 | 2018 |
Discount rate |
|
|
Future pension increases |
|
|
Retail Price Index |
|
|
Consumer Price Index |
|
|
Inflation linked increases in deferment |
|
|
Increases for GMP | 1.90% | 1.80% |
Retail Price Index - post retirement | 3.20% | 3.10% |
Consumer Price Index - post retirement | 2.10% | 2.00% |
|
The mortality assumptions adopted at 31 March 2019 imply the following life expectancies: |
|
Expectancy in years | 2019 | 2018 |
Male aged 65 in 2019 | 19.8 | 20.0 |
Female aged 65 in 2019 | 21.7 | 21.9 |
Male at age 65, aged 45 in 2019 | 20.5 | 20.7 |
Female at age 65, aged 45 in 2019 | 22.6 | 22.8 |
|
|
13. | EQUITY RESERVES |
|
Share capital - This represents the nominal value of shares that have been issued. |
|
Retained earnings - Includes all current and prior period retained profits and losses. |
|
Revaluation reserve - Includes all current and prior period revaluations on assets. |