Company Registration No. 02423649 (England and Wales)
Abbey Industrial Solutions Limited
Unaudited Financial Statements
For The Year Ended 31 May 2019
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
BALANCE SHEET
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
365,205
256,247
Tangible assets
4
284,597
355,547
Investments
5
56,167
56,167
705,969
667,961
Current assets
Stocks
653,351
454,742
Debtors
7
2,128,028
1,980,937
Cash at bank and in hand
9,175
21,092
2,790,554
2,456,771
Creditors: amounts falling due within one year
8
(2,141,172)
(1,691,326)
Net current assets
649,382
765,445
Total assets less current liabilities
1,355,351
1,433,406
Creditors: amounts falling due after more than one year
9
(93,673)
(196,487)
Provisions for liabilities
(17,200)
(29,000)
Net assets
1,244,478
1,207,919
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
1,194,478
1,157,919
Total equity
1,244,478
1,207,919
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
true
For the financial year ended 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
T
he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
BALANCE SHEET (CONTINUED)
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 October 2019 and are signed on its behalf by:
Mr J Stead
Director
Company Registration No. 02423649
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019
- 3 -
1
Accounting policies
Company information
Abbey Industrial Solutions Limited is a
private
company
limited by shares
incorporated in England and Wales.
The registered office is
Unit 7, Tuscany Court, Wakefield Europort, Normanton, WF6 2TZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in
sterling
, which is the functional currency of the company.
Monetary a
mounts
in these financial statements are
rounded to the nearest £
1
.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies are set out below.
The ultimate parent company is Abbey Industrial (Holdings) Limited. The registered office of Abbey Industrial (Holdings) Limited is Unit 7, Tuscany Court, Wakefield Europort, Normanton, WF6 2TZ. The company and its parent comprise a small group and as such are exempt from preparing group accounts.
1.2
Going concern
A
t the time of approving the financial statements
,
t
he directors have a reasonable expectation that the
company
has adequate resources to continue in operational existence for the foreseeable future. Thus
t
he directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business
, and
is shown net of VAT and other sales related taxes
.
The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer
(usually on dispatch of the goods)
, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated
.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated
amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date
where
it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the
fair
value of the asset can be measured reliably.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development Costs
10% straight line
1.7
Tangible fixed assets
Tangible fixed assets
are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings leasehold
Over the term of the lease
Plant and machinery
15% straight line
Fixtures, fittings and computer equipment
25% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and
is credited or charged to profit or loss
.
1.8
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date
and
any
impairment
losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company
. Control is
the power to govern the financial and operating policies of
the
entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities
.
1.9
Impairment of fixed assets
At each reporting
period
end date, the
company
reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company
estimates the recoverable amount of the cash-generating unit to which the asset belongs.
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 5 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit)
in
prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash at bank and in hand
Cash at bank and in hand
are basic financial assets
and
include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset
, with
the net amounts presented in the financial statements
,
when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest
method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Financial assets classified as receivable within one year are not amortised.
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets
Financial assets, other than those
held
at
fair value through profit and loss
, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when
the company
transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans
and
loans from
fellow group are
initially recognised at transaction price unless the arrangement constitutes a
financing transaction, where the debt instrument is measured at the present value of
the future
paymen
ts discounted at a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective
interest rate method.
Trade creditors
are obligations to pay for goods or services that have been acquired
in the ordinary course of business from suppliers. A
m
ounts payable are classified as
current liabilities if payment is due within one year or less. If not, they are presented
as non-current liabilities. Trade creditors are recognised initially at transaction price
and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations
expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
1
Accounting policies
(Continued)
- 7 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The
company’s
liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the
company
has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.17
Leases
Rentals payable under operating leases,
including
any lease incentives received, are charged to
profit or loss
on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease
s
asset are consumed.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was 55 (2018 - 50
).
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 8 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 June 2018
307,497
-
307,497
Additions
-
139,708
139,708
At 31 May 2019
307,497
139,708
447,205
Amortisation and impairment
At 1 June 2018
51,250
-
51,250
Amortisation charged for the year
30,750
-
30,750
At 31 May 2019
82,000
-
82,000
Carrying amount
At 31 May 2019
225,497
139,708
365,205
At 31 May 2018
256,247
-
256,247
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2018
115,376
672,777
788,153
Additions
1,205
38,931
40,136
Disposals
-
(47,380)
(47,380)
At 31 May 2019
116,581
664,328
780,909
Depreciation and impairment
At 1 June 2018
74,681
357,925
432,606
Depreciation charged in the year
8,095
84,457
92,552
Eliminated in respect of disposals
-
(28,846)
(28,846)
At 31 May 2019
82,776
413,536
496,312
Carrying amount
At 31 May 2019
33,805
250,792
284,597
At 31 May 2018
40,695
314,852
355,547
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
4
Tangible fixed assets
(Continued)
- 9 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2019
2018
£
£
Motor vehicles
137,320
218,875
137,320
218,875
Depreciation charge for the year in respect of leased assets
42,608
88,322
5
Fixed asset investments
2019
2018
£
£
Investments
56,167
56,167
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 June 2018 & 31 May 2019
56,167
Carrying amount
At 31 May 2019
56,167
At 31 May 2018
56,167
6
Subsidiaries
Details of the company's subsidiaries at 31 May 2019 are as follows:
Name of undertaking
Registered
Nature of business
Class of
% Held
office key
shares held
Direct
Indirect
ATN Limited
England and Wales
Supply and repair of pnuematic tools
Ordinary
100
Registered Office address:
Unit 7 Tuscany Court, Wakefield Europort, Normanton, WF6 2TZ
ABBEY INDUSTRIAL SOLUTIONS LIMITED
Abbey Industrial Solutions Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2019
- 10 -
7
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
1,361,640
1,301,166
Amounts owed by group undertakings
529,539
426,527
Other debtors
236,849
253,244
2,128,028
1,980,937
8
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans and overdrafts
44,592
44,592
Trade creditors
1,086,067
792,077
Amounts owed to group undertakings
55,078
58,619
Taxation and social security
249,594
222,980
Other creditors
705,841
573,058
2,141,172
1,691,326
Bank loans and overdrafts are secured. Included within Other Creditors is £78,376 (2018 - £62,449) which is secured against the assets to which they relate.
9
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
54,203
93,339
Other creditors
39,470
103,148
93,673
196,487
Bank loans and overdrafts are secured. Included within Other Creditors is £39,470 (2018 - £103,148) which is secured against the assets to which they relate.
10
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2019
2018
£
£
427,500
475,000
2019-05-31
2018-06-01
false
CCH Software
CCH Accounts Production 2019.100
No description of principal activity
10 October 2019
Mr M G Stead
Mr C J Stead
Mrs M Stead
Mr J Stead
Mrs M Stead
02423649
2018-06-01
2019-05-31
02423649
2019-05-31
02423649
2018-05-31
02423649
core:NetGoodwill
2019-05-31
02423649
core:IntangibleAssetsOtherThanGoodwill
2019-05-31
02423649
core:NetGoodwill
2018-05-31
02423649
core:LandBuildings
2019-05-31
02423649
core:OtherPropertyPlantEquipment
2019-05-31
02423649
core:LandBuildings
2018-05-31
02423649
core:OtherPropertyPlantEquipment
2018-05-31
02423649
core:Non-currentFinancialInstruments
2019-05-31
02423649
core:Non-currentFinancialInstruments
2018-05-31
02423649
core:CurrentFinancialInstruments
2019-05-31
02423649
core:CurrentFinancialInstruments
2018-05-31
02423649
core:ShareCapital
2019-05-31
02423649
core:ShareCapital
2018-05-31
02423649
core:RetainedEarningsAccumulatedLosses
2019-05-31
02423649
core:RetainedEarningsAccumulatedLosses
2018-05-31
02423649
bus:Director3
2018-06-01
2019-05-31
02423649
core:Goodwill
2018-06-01
2019-05-31
02423649
core:LandBuildings
core:LeasedAssetsHeldAsLessee
2018-06-01
2019-05-31
02423649
core:PlantMachinery
2018-06-01
2019-05-31
02423649
core:FurnitureFittings
2018-06-01
2019-05-31
02423649
core:MotorVehicles
2018-06-01
2019-05-31
02423649
2017-06-01
2018-05-31
02423649
core:NetGoodwill
2018-05-31
02423649
2018-05-31
02423649
core:NetGoodwill
2018-06-01
2019-05-31
02423649
core:LandBuildings
2018-05-31
02423649
core:OtherPropertyPlantEquipment
2018-05-31
02423649
core:LandBuildings
2018-06-01
2019-05-31
02423649
core:OtherPropertyPlantEquipment
2018-06-01
2019-05-31
02423649
core:MotorVehicles
2019-05-31
02423649
core:MotorVehicles
2018-05-31
02423649
core:Subsidiary1
2018-06-01
2019-05-31
02423649
core:Subsidiary1
1
2018-06-01
2019-05-31
02423649
core:Subsidiary1
2
2018-06-01
2019-05-31
02423649
bus:PrivateLimitedCompanyLtd
2018-06-01
2019-05-31
02423649
bus:FRS102
2018-06-01
2019-05-31
02423649
bus:AuditExemptWithAccountantsReport
2018-06-01
2019-05-31
02423649
bus:SmallCompaniesRegimeForAccounts
2018-06-01
2019-05-31
02423649
bus:Director1
2018-06-01
2019-05-31
02423649
bus:Director2
2018-06-01
2019-05-31
02423649
bus:Director4
2018-06-01
2019-05-31
02423649
bus:CompanySecretary1
2018-06-01
2019-05-31
02423649
bus:FullAccounts
2018-06-01
2019-05-31
xbrli:pure
xbrli:shares
iso4217:GBP