Registration number:
Bright Steels Limited
For The Year Ended 31 December 2021
Bright Steels Limited
Contents
Company Information |
|
Strategic Report |
|
Directors' Report |
|
Independent Auditor's Report |
|
Profit and Loss Account |
|
Balance Sheet |
|
Statement of Changes in Equity |
|
Statement of Cash Flows |
|
Notes to the Financial Statements |
Bright Steels Limited
Company Information
Directors |
Mr L.P. Chouler Mrs M.R.C. Pratt |
Registered office |
|
Auditors |
|
Bright Steels Limited
Strategic Report For The Year Ended 31 December 2021
The directors present their strategic report for the year ended 31 December 2021.
Fair review of the business
As we moved through the pandemic the start of 2021 showed signs of recovery as the UK and Rest Of The World began to open back up for business. Demand increased and turnover recovered to 2018 levels.
Gross margin, one of the main key performance indicators we use in the business, returned a healthy increase of almost 5% to 27.6%, leading to a significant increase in post tax profits for the year of £1.125m.
Our continued efforts to invest and improve saw the introduction of solar panels on our main office block as the main capital investment for the year, improving our carbon footprint.
2022 has seen the global demand for steel in general increase and our product has been in great demand across both the UK and international markets.. The situation in Ukraine has caused energy wholesale prices to explode which we are experiencing as a significant increase in production overhead. We are carefully monitoring our energy needs.
Overall the Directors are more than satisfied with the 2021 results and the Company remains in a strong position to meet the challenges ahead.
Principal risks and uncertainties
The management of the business and the nature of the market area where the company operates are subject to a number of risks.
The directors are of the opinion that a thorough risk management process is in place which involves the formal review of the risks identified.
Financial risk management
The company's operations expose it to a variety of financial business risks including the effects of changes in interest rates, foreign currency exchange rates, credit risk and liquidity risk, which are offset by a robust system of company research and analysis, credit insurance and foreign exchange facility.
The company does at times have material exposures in these areas identified above and, consequently uses derivative instruments to manage these exposures.
The directors believe that the company is well placed to manage its business risk successfully despite the current uncertain economic outlook.
The main risks arising from the company's financial instruments can be analysed as follows:
Foreign currency risk
The company is exposed in its trading operations to the risk of changes in foreign currency exchange rates. As the company buys and sells goods in foreign currencies the overall risk is minimised and controlled by the use of the derivative instruments mentioned above. The main foreign currencies in which the company operates are the Euro, the US dollar and the Canadian dollar.
Bright Steels Limited
Strategic Report For The Year Ended 31 December 2021 (continued)
Credit risk
The company's principal financial assets are bank balances, cash, and trade debtors, which represent the company's maximum exposure to credit risk in relation to financial assets.
The company's credit risk is primarily attributable to it's trade debtors. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending upon their credit rating plus credit insurance. The amounts presented in the balance sheet are net of doubtful debts, estimated by the company's management based on prior experience and their assessment of the current economic environment.
The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit ratings agencies. The company has no significant concentration of credit risk, with exposure spread over a number of counterparties and customers.
Approved and authorised by the
......................................... |
Bright Steels Limited
Directors' Report For The Year Ended 31 December 2021
The directors present their report and the financial statements for the year ended 31 December 2021.
Principal activity
The principal activity of the company is the production, stockholding and sale of bright drawn steel bar.
Directors of the company
The directors who held office during the year were as follows:
Matters covered in the strategic report
Certain information has not been included in the directors' report because it has been included in the strategic report instead under s.414c(11). The information shown in the strategic report relates to the business review, principal risks and uncertainties and key performance indicators.
Statement of Directors' Responsibilities
The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
• |
select suitable accounting policies and apply them consistently; |
• |
make judgements and accounting estimates that are reasonable and prudent; |
• |
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and |
• |
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to the auditors
Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.
Bright Steels Limited
Directors' Report For The Year Ended 31 December 2021 (continued)
Reappointment of auditors
The auditors Farrar Smith Limited are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Approved and authorised by the
......................................... |
Bright Steels Limited
Independent Auditor's Report to the Members of Bright Steels Limited
Opinion
We have audited the financial statements of Bright Steels Limited (the 'company') for the year ended 31 December 2021, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
• |
give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended; |
• |
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
• |
have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the absence of reference to a material uncertainty in this auditor's report is not a guarantee that the company will continue in operation.
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Bright Steels Limited
Independent Auditor's Report to the Members of Bright Steels Limited (continued)
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
• |
the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
• |
the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
• |
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
• |
the financial statements are not in agreement with the accounting records and returns; or |
• |
certain disclosures of directors' remuneration specified by law are not made; or |
• |
we have not received all the information and explanations we require for our audit. |
Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor Responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing risk of material misstatements in respect of irregularities, including fraud and non compliance with laws and regulations, we considered the following:
• |
The nature of the industry and sector, control environment and business performance including the design of the remuneration policies, bonus levels and performance targets. |
• |
Enquiry of management about their own identification and assessment of the risks of irregularities and whether such irregularities may occur as a result of fraud or error. |
• |
Documentation available of the policies and procedures relating to identifying, evaluating and complying with laws and regulations and whether management are aware of any instances of non-compliance. |
• |
Internal controls established to mitigate risks of fraud or non-compliance with laws and regulations. |
Bright Steels Limited
Independent Auditor's Report to the Members of Bright Steels Limited (continued)
• |
Discussions with those charged with governance and reviewing any correspondence with HMRC; and in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. |
We remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
|
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
......................................
For and on behalf of
BCL House
2 Pavilion Business Park
Royds Hall Road
LS12 6AJ
Bright Steels Limited
Profit and Loss Account for the Year Ended 31 December 2021
Note |
2021 |
2020 |
|
Turnover |
|
|
|
Cost of sales |
( |
( |
|
Gross profit |
|
|
|
Distribution costs |
( |
( |
|
Administrative expenses |
( |
( |
|
Other operating income |
|
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
- |
|
Profit before tax |
|
|
|
Taxation |
( |
( |
|
Profit for the financial year |
|
|
All items relate to continuing operations. The were no recognised gains or losses other than those disclosed in the profit and loss account above.
Bright Steels Limited
(Registration number: 00159061)
Balance Sheet as at 31 December 2021
Note |
2021 |
2020 |
|||
Fixed assets |
|||||
Tangible assets |
|
|
|||
Investment property |
|
|
|||
Other financial assets |
91,838 |
121,424 |
|||
|
|
||||
Current assets |
|||||
Stocks |
|
|
|||
Debtors |
|
|
|||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts falling due within one year |
( |
( |
|||
Net current assets |
|
|
|||
Total assets less current liabilities |
|
|
|||
Provisions for liabilities |
( |
( |
|||
Net assets |
|
|
|||
Capital and reserves |
|||||
Called up share capital |
|
|
|||
Capital redemption reserve |
|
|
|||
Profit and loss account |
|
|
|||
Total equity |
|
|
Approved and authorised by the
......................................... |
Bright Steels Limited
Statement of Changes in Equity for the Year Ended 31 December 2021
Share capital |
Capital redemption reserve |
Profit and loss account |
Total |
|
At 1 January 2021 |
|
|
|
|
Profit for the year |
- |
- |
|
|
Dividends |
- |
- |
( |
( |
At 31 December 2021 |
|
|
|
|
Share capital |
Capital redemption reserve |
Profit and loss account |
Total |
|
At 1 January 2020 |
|
|
|
|
Profit for the year |
- |
- |
|
|
Dividends |
- |
- |
( |
( |
At 31 December 2020 |
|
|
|
|
Bright Steels Limited
Statement of Cash Flows For The Year Ended 31 December 2021
Note |
2021 |
2020 |
|
Cash flows from operating activities |
|||
Profit for the year |
|
|
|
Adjustments to cash flows from non-cash items |
|||
Depreciation and amortisation |
|
|
|
Changes in fair value of investment property |
( |
( |
|
Profit on disposal of tangible assets |
( |
( |
|
Finance income |
( |
( |
|
Income tax expense |
|
|
|
|
|
||
Working capital adjustments |
|||
(Increase)/decrease in stocks |
( |
|
|
(Increase)/decrease in trade debtors |
( |
|
|
Increase/(decrease) in trade creditors |
|
( |
|
Net cash flow from operating activities |
( |
|
|
Cash flows from investing activities |
|||
Interest received |
|
|
|
Acquisitions of tangible assets |
( |
( |
|
Proceeds from sale of tangible assets |
|
|
|
Net cash flows from investing activities |
|
( |
|
Cash flows from financing activities |
|||
Dividends paid |
( |
( |
|
Net (decrease)/increase in cash and cash equivalents |
( |
|
|
Cash and cash equivalents at 1 January |
|
|
|
Cash and cash equivalents at 31 December |
1,188,396 |
1,610,440 |
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The presentational and functional currency is the British Pound Sterling (£).
Key sources of estimation uncertainty
The Directors have taken judgements and estimates and applied them consistently with regard to accounting estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities. The items in the financial statements where these judgements and estimates have been made include the useful economic lives and residual value of fixed assets and the valuation of inventories.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the company.
Government grants
Grants relating to capital projects are recorded in deferred income and released to profit and loss over the expected useful life of the assets. Grants towards revenue expenditure are recognised in the profit and loss account when the Company has entitlement to the income and the amount receivable can be measured reliably.
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
2 |
Accounting policies (continued) |
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
Tangible assets
Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Asset class |
Depreciation method and rate |
Land and buildings |
2% straight line |
Furniture, fittings and equipment |
10% - 25% straight line |
Motor vehicles |
20% - 25% straight line |
Other property, plant & equipment |
5% - 10% straight line |
Investment property
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
2 |
Accounting policies (continued) |
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
2 |
Accounting policies (continued) |
Financial instruments
Classification
Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of derivatives are recognised in profit and loss. The company does not currently apply hedge accounting for foreign exchange contracts.
Turnover |
The analysis of the company's revenue for the year from continuing operations is as follows:
2021 |
2020 |
|
Sale of goods |
|
|
Other operating income |
The analysis of the company's other operating income for the year is as follows:
2021 |
2020 |
|
Government grants |
|
|
Rent received |
70,781 |
66,044 |
Sundry income |
7,336 |
11,914 |
Gain/(loss) on investment properties |
279,430 |
66,200 |
|
|
Other gains and losses |
The analysis of the company's other gains and losses for the year is as follows:
2021 |
2020 |
|
Gain/loss on disposal of property, plant and equipment |
|
|
Operating profit |
Arrived at after charging/(crediting)
2021 |
2020 |
|
Depreciation expense |
|
|
Profit on disposal of property, plant and equipment |
( |
( |
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
Other interest receivable and similar income |
2021 |
2020 |
|
Interest income on bank deposits |
|
|
Staff costs |
The aggregate payroll costs (including directors' remuneration) were as follows:
2021 |
2020 |
|
Wages and salaries |
|
|
Social security costs |
|
|
Pension and related costs, defined contribution scheme |
|
|
|
|
The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:
2021 |
2020 |
|
Production |
|
|
Administration and support |
|
|
Sales, marketing and distribution |
|
|
|
|
Directors' remuneration |
The directors' remuneration for the year was as follows:
2021 |
2020 |
|
Remuneration |
|
|
Contributions paid to money purchase schemes |
|
|
674,418 |
411,484 |
During the year the number of directors who were receiving benefits and share incentives was as follows:
2021 |
2020 |
|
Accruing benefits under money purchase pension scheme |
|
|
In respect of the highest paid director:
2021 |
2020 |
|
Remuneration |
|
|
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
Auditors' remuneration |
2021 |
2020 |
|
Audit of the financial statements |
|
|
Taxation |
Tax charged/(credited) in the income statement
2021 |
2020 |
|
Current taxation |
||
UK corporation tax |
|
- |
Deferred taxation |
||
Arising from origination and reversal of timing differences |
|
|
Tax expense in the income statement |
|
|
The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK of
The differences are reconciled below:
2021 |
2020 |
|
Profit before tax |
|
|
Corporation tax at standard rate |
|
|
Effect of expense not deductible in determining taxable profit (tax loss) |
|
|
Deferred tax expense relating to changes in tax rates or laws |
|
- |
Decrease from effect of tax incentives |
( |
- |
Tax decrease from effect of indexation allowance on capital gains |
( |
- |
Other tax effects for reconciliation between accounting profit and tax expense (income) |
( |
- |
Total tax charge |
|
|
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
Tangible assets |
Land and buildings |
Furniture, fittings and equipment |
Motor vehicles |
Other property, plant and equipment |
Total |
|
Cost or valuation |
|||||
At 1 January 2021 |
|
|
|
|
|
Additions |
- |
|
|
|
|
Disposals |
( |
- |
( |
- |
( |
At 31 December 2021 |
|
|
|
|
|
Depreciation |
|||||
At 1 January 2021 |
|
|
|
|
|
Charge for the year |
|
|
|
|
|
Eliminated on disposal |
- |
- |
( |
- |
( |
At 31 December 2021 |
|
|
|
|
|
Carrying amount |
|||||
At 31 December 2021 |
|
|
|
|
|
At 31 December 2020 |
|
|
|
|
|
Included within the net book value of land and buildings above is £814,456 (2020 - £895,894) in respect of freehold land and buildings.
Investment properties |
2021 |
|
At 1 January |
|
Fair value adjustments |
|
At 31 December |
|
The investment properties have been valued by an independent third party valuer as of 31 December 2021.
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
Other financial assets (current and non-current) |
2021 |
2020 |
|
Non-current financial assets |
||
Other investments |
|
|
|
|
Other investments |
|
Non-current financial assets |
|
Cost or valuation |
|
At 1 January 2021 |
121,424 |
Disposals |
(29,586) |
At 31 December 2021 |
91,838 |
Carrying amount |
|
At 31 December 2021 |
|
At 31 December 2020 |
|
Stocks |
2021 |
2020 |
|
Raw materials and consumables |
5,695,316 |
1,734,526 |
Finished goods and goods for resale |
3,122,751 |
2,564,256 |
8,818,067 |
4,298,782 |
Debtors |
Current |
2021 |
2020 |
Trade debtors |
|
|
Other debtors |
|
|
Prepayments |
|
|
|
|
Cash and cash equivalents |
2021 |
2020 |
|
Cash at bank |
|
|
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
Creditors |
2021 |
2020 |
|
Due within one year |
||
Trade creditors |
|
|
Social security and other taxes |
|
|
Accrued expenses |
|
|
|
|
Provisions for liabilities |
Deferred tax |
|
At 1 January 2021 |
|
Additional provisions |
|
At 31 December 2021 |
|
|
Pension and other schemes |
The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Contributions payable by the Company during the year amounted to £209,006. (2020 - £172,444)
Share capital |
Allotted, called up and fully paid shares
2021 |
2020 |
|||
No. |
£ |
No. |
£ |
|
|
|
20,025 |
|
20,025 |
Reserves |
Profit and Loss Reserve represents all current and prior period retained profits and losses. £1,577,335 of the Profit & Loss account reserves at 31 December 2021 (2020: £1,460,153) is non-distributable. The non-distributable element of the Profit & Loss account relates to investment property revaluation gains, net of related deferred taxation.
Capital Redemption Reserve represents the nominal value of share capital bought back by the company.
Bright Steels Limited
Notes to the Financial Statements For The Year Ended 31 December 2021 (continued)
Dividends |
2021 |
2020 |
|
£ |
£ |
|
Final dividend |
90,112 |
- |
Interim dividends |
465,300 |
135,000 |
555,412 |
135,000 |
Financial instruments |
Financial liabilities measured at fair value
Forward foreign exchange contracts
The Company uses derivative financial instruments to manage its exposure to foreign currency risk on cash and bank balances, trade payables and trade receivables. At the end of the financial year the outstanding financial instruments are restated to fair value on a mark to market basis.
The fair value uplift at the end of the financial year was £(25,502)
(2020 - £18,421)
and the change in value included in profit or loss was £
(43,923)
(2020 - £10,483)
.